XML 36 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Debt (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt (dollar amounts in thousands):

 

 

 

As of June 30,
2023

 

 

As of December 31,
2022

 

Revolving credit facility(A)

 

$

1,211,708

 

 

$

929,584

 

Term loan

 

 

200,000

 

 

 

200,000

 

British pound sterling term loan due 2024(B)

 

 

133,191

 

 

 

126,690

 

British pound sterling term loan due 2025(B)

 

 

889,210

 

 

 

845,810

 

Australian term loan facility(B)

 

 

313,208

 

 

 

817,560

 

2.550% Senior Unsecured Notes due 2023(B)

 

 

508,120

 

 

 

483,320

 

3.325% Senior Unsecured Notes due 2025(B)

 

 

545,450

 

 

 

535,250

 

0.993% Senior Unsecured Notes due 2026(B)

 

 

545,450

 

 

 

535,250

 

2.500% Senior Unsecured Notes due 2026(B)

 

 

635,150

 

 

 

604,150

 

5.250% Senior Unsecured Notes due 2026

 

 

500,000

 

 

 

500,000

 

5.000% Senior Unsecured Notes due 2027

 

 

1,400,000

 

 

 

1,400,000

 

3.692% Senior Unsecured Notes due 2028(B)

 

 

762,180

 

 

 

724,980

 

4.625% Senior Unsecured Notes due 2029

 

 

900,000

 

 

 

900,000

 

3.375% Senior Unsecured Notes due 2030(B)

 

 

444,605

 

 

 

422,905

 

3.500% Senior Unsecured Notes due 2031

 

 

1,300,000

 

 

 

1,300,000

 

 

 

$

10,288,272

 

 

$

10,325,499

 

Debt issue costs and discount, net

 

 

(50,714

)

 

 

(57,087

)

 

 

$

10,237,558

 

 

$

10,268,412

 

 

(A)
Includes £119 million of GBP-denominated borrowings and €303 million of Euro-denominated borrowings that reflect the applicable exchange rates at June 30, 2023.
(B)
Non-U.S. dollar denominated debt reflects the exchange rates at June 30, 2023 and December 31, 2022.
Principal Payments Due on Debt

As of June 30, 2023, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (amounts in thousands):

 

2023

 

$

508,120

 

2024

 

 

446,399

 

2025

 

 

1,434,660

 

2026

 

 

2,892,308

 

2027

 

 

1,600,000

 

Thereafter

 

 

3,406,785

 

Total

 

$

10,288,272