XML 25 R13.htm IDEA: XBRL DOCUMENT v3.23.2
Real Estate and Other Activities
6 Months Ended
Jun. 30, 2023
Real Estate [Abstract]  
Real Estate and Other Activities

3. Real Estate and Other Activities

New Investments

We acquired or invested in the following net assets (in thousands):

 

 

 

For the Six Months
Ended June 30,

 

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

Land and land improvements

 

$

28,916

 

 

$

34,204

 

Buildings

 

 

114,966

 

 

 

290,256

 

Intangible lease assets — subject to amortization (weighted-average useful
   life of
24.8 years for 2023 and 20.1 years for 2022)

 

 

16,305

 

 

 

16,949

 

Mortgage loans

 

 

 

 

 

100,000

 

Investments in unconsolidated real estate joint ventures

 

 

 

 

 

399,456

 

Investments in unconsolidated operating entities

 

 

50,000

 

 

 

131,105

 

Other loans

 

 

25,000

 

 

 

 

Liabilities assumed

 

 

 

 

 

(25,727

)

 

 

$

235,187

 

 

$

946,243

 

Loans repaid(1)

 

 

(22,900

)

 

 

 

Total net assets acquired

 

$

212,287

 

 

$

946,243

 

 

(1)
The 2023 column includes a $23 million mortgage loan that was converted to fee simple ownership of one property as described under Lifepoint Transaction below.

2023 Activity

Prospect Transaction

In August 2019, we invested in a portfolio of 14 acute care hospitals in three states (California, Pennsylvania, and Connecticut) operated by and master leased to or mortgaged by Prospect Medical Holdings, Inc. ("Prospect") for a combined investment of approximately $1.5 billion. In addition, we originated a $112.9 million term loan cross-defaulted to the master lease and mortgage loan agreements and further secured by a parent guaranty. In the 2022 second quarter, we funded an additional $100 million towards the existing mortgage loan that was secured by a first lien on a California hospital. Prospect's operations were negatively impacted by the coronavirus ("COVID-19") global pandemic commencing in early 2020, but Prospect continued to remain current with respect to contractual rent and interest payments until the fourth quarter of 2022. Accordingly, and due further to the termination of certain refinancing negotiations between Prospect and certain third parties in early 2023, we recorded an approximate $280 million impairment charge in the 2022 fourth quarter. As part of this charge, we reduced the carrying value of the underperforming Pennsylvania properties by approximately $170 million (to approximately $250 million) and reserved all unbilled rent accruals for a total of $112 million.

However, Prospect continued to pursue a recapitalization plan; and, in late March 2023, Prospect received a binding commitment from several lenders to provide liquidity to pay down certain debt instruments. Along with these commitments from third-party lenders, we agreed to pursue certain transactions with Prospect as part of their recapitalization plan, including originating a $50 million convertible loan to PHP Holdings, the managed care business of Prospect, in the first quarter of 2023.

On May 23, 2023, Prospect completed its recapitalization plan, which included receiving $375 million in new financing from several lenders. Along with this new debt capital from third-party lenders, we agreed to the following restructuring of our $1.7 billion investment in Prospect including: a) maintaining the master lease covering six California hospitals with no changes in rental rates or escalator provisions, and with the expectation that Prospect will begin making cash payments for a substantial portion of the contractual monthly rent due on these California properties starting in September 2023, b) transition the Pennsylvania properties back to Prospect in return for a first lien mortgage on the facilities, c) provide up to $75 million in a loan secured by a first lien on Prospect's accounts receivable and certain other assets, of which we funded $25 million on May 23, 2023, d) complete the previously disclosed sale of the Connecticut properties to Yale New Haven ("Yale"), as more fully described in Note 9 to the condensed consolidated financial statements, and e) obtain a non-controlling ownership interest in PHP Holdings of approximately $654 million, after applying a discount for lack of marketability, consisting of an approximate $68 million equity investment and $586 million loan convertible into equity of PHP Holdings (collectively, the "Prospect Transaction"). This non-controlling ownership interest was received in exchange for unpaid rent and interest through December 2022, previously unrecorded rent and interest revenue in 2023 totaling approximately $68 million, our $151 million mortgage loan on a California property, our $112.9 million term loan, and other obligations at the time of such investment.

At June 30, 2023, we believe our remaining investment in the Prospect real estate and other assets are fully recoverable, but no assurances can be given that we will not have any further impairments in future periods.

Lifepoint Transaction

On February 7, 2023, a subsidiary of Lifepoint Health, Inc. ("Lifepoint") acquired a majority interest in Springstone (now Lifepoint Behavioral Health, "Lifepoint Behavioral") (the "Lifepoint Transaction") based on an enterprise value of $250 million. As part of the transaction, we received approximately $205 million in full satisfaction of our initial acquisition loan, including accrued interest, and we retained our minority equity investment in the operations of Lifepoint Behavioral. Separately, we converted a mortgage loan (as part of our initial acquisition in 2021) into the fee simple ownership of a property in Washington, which will be leased, along with the other 18 behavioral health hospitals already leased to Lifepoint Behavioral, under the master lease agreement. In connection with the Lifepoint Transaction, Lifepoint extended its current lease with us on eight existing general acute care hospitals by five years to 2041.

Other Transactions

In the second quarter of 2023, we acquired three inpatient rehabilitation facilities for a total of approximately €70 million. These hospitals are leased to Median Kliniken S.á.r.l ("MEDIAN") pursuant to a long-term master lease with annual inflation-based escalators.

On April 14, 2023, we acquired five behavioral health hospitals located in the United Kingdom for approximately £44 million. These hospitals are leased to Priory Group ("Priory") pursuant to five separate lease agreements with annual inflation-based escalators.

2022 Activity

Macquarie Transaction

On March 14, 2022, we completed a transaction with Macquarie Asset Management (“MAM”), an unrelated party, to form a partnership (the “Macquarie Transaction”), pursuant to which we contributed eight Massachusetts-based general acute care hospitals that are leased to Steward Health Care System LLC ("Steward"), and a fund managed by MAM acquired, for cash consideration, a 50% interest in the partnership. The transaction valued the portfolio at approximately $1.7 billion, and we recognized a gain on sale of real estate of approximately $600 million from this transaction, partially offset by the write-off of unbilled straight-line rent receivables. The partnership raised nonrecourse secured debt of 55% of asset value, and we received proceeds, including from the secured debt, of approximately $1.3 billion. We obtained a 50% interest in the real estate partnership valued at approximately $400 million (included in the "Investments in unconsolidated real estate joint ventures" line of our condensed consolidated balance sheets), which is being accounted for under the equity method of accounting.

In connection with this transaction, we separated the eight Massachusetts-based facilities into a new master lease with terms generally identical to the other master lease, and the initial fixed lease term of both master leases was extended to 2041.

Other Transactions

On March 11, 2022, we acquired four general acute care hospitals in Finland for €178 million ($194 million). These hospitals are leased to Pihlajalinna pursuant to a long-term lease with annual inflation-based escalators. We acquired these facilities by purchasing the shares of the real estate holding entities, which included deferred income tax and other liabilities of approximately $26 million.

On February 16, 2022, we agreed to participate in an existing syndicated term loan with a term of six years originated on behalf of Priory, of which we funded £96.5 million towards a £100 million participation level in the variable rate loan.

Other acquisitions in the first half of 2022 included five general acute care facilities. Three general acute care facilities, located throughout Spain, were acquired on April 29, 2022 for 27 million and are leased to GenesisCare pursuant to a long-term lease with annual inflation-based escalators. The other two general acute care facilities, one in Arizona and the other in Florida, were acquired on April 18 and 25, 2022, respectively, for approximately $80 million and are leased to Steward pursuant to an already existing master lease agreement with annual inflation-based escalators.

Development Activities

 

See table below for a status summary of our current development projects (in thousands):

 

Property

 

Commitment

 

 

Costs
Incurred as of
June 30, 2023

 

 

Estimated Rent
Commencement
Date

Ernest Health, Inc. ("Ernest") (South Carolina)

 

$

22,400

 

 

$

18,077

 

 

3Q 2023

IMED Hospitales ("IMED") (Spain)

 

 

46,273

 

 

 

41,109

 

 

3Q 2023

Lifepoint Behavioral Health (Texas)

 

 

31,600

 

 

 

11,422

 

 

1Q 2024

IMED (Spain)

 

 

37,434

 

 

 

10,832

 

 

3Q 2024

IMED (Spain)

 

 

51,372

 

 

 

14,849

 

 

1Q 2025

Steward (Texas)

 

 

169,408

 

 

 

57,098

 

 

2Q 2026

 

 

$

358,487

 

 

$

153,387

 

 

 

 

2023 Activity

During the 2023 second quarter, we completed construction and began recording rental income on an inpatient rehabilitation facility located in Stockton, California. This facility commenced rent on May 1, 2023, and is being leased to Ernest pursuant to an existing long-term master lease.

We continue to fund the redevelopment of and defer rent on our Norwood facility in Massachusetts. Recovery receivables of approximately $130 million associated with the prior storm and flood damage to this facility are included in the "Other assets" line of our condensed consolidated balance sheets. In conjunction with the redevelopment of Steward's Norwood hospital, we advanced $50 million, in the first half of 2023, that is secured by, among other things, proceeds from insurance claims in excess of the advance.

2022 Activity

During the 2022 first quarter, we completed construction and began recording rental income on an inpatient rehabilitation facility located in Bakersfield, California. This facility commenced rent on March 1, 2022 and is being leased to Ernest pursuant to an existing long-term master lease.

Disposals

2023 Activity

On March 30, 2023, we entered into a definitive agreement to sell our 11 general acute care facilities located in Australia and operated by Healthscope Ltd. ("Healthscope") (the "Australia Transaction") to affiliates of HMC Capital for cash proceeds of approximately A$1.2 billion. As a result, we designated the Australian portfolio as held for sale in the first quarter of 2023 and recorded an approximate $79 million net impairment charge, which included $37.4 million of straight-line rent receivables, an estimated $8 million in fees to sell the hospitals, and $13 million of accumulated other comprehensive loss related to foreign currency translation. This impairment charge was partially offset by approximately $29 million of deferred gains from our interest rate swap in accumulated other comprehensive income that was reclassified to earnings as part of this expected transaction. This transaction was set to close in two phases. The first phase closed on May 18, 2023, in which we sold seven of the 11 facilities for A$730 million, with the final phase currently expected to be complete by early fourth quarter of 2023. We used the A$730 million proceeds from the first phase of the sale to pay down the Australian term loan.

Although we currently expect the final phase of the Australia Transaction to occur as planned, no assurances can be given that the transaction will close as described above.

On March 8, 2023, we received notice that Prime Healthcare Services, Inc. ("Prime") planned to exercise its right to repurchase from us the real estate associated with one master lease for approximately $100 million. As such, we recorded an approximate $11 million non-cash impairment charge in the first quarter of 2023 related to unbilled rent on the three facilities that were sold. On July 11, 2023, Prime acquired the three facilities for $100 million.

2022 Activity

On March 14, 2022, we completed the previously described partnership with MAM, in which we sold the real estate of eight Massachusetts-based general acute care hospitals, with a fair value of approximately $1.7 billion. See "New Investments" in this same Note 3 for further details on this transaction.

During the first half of 2022, we also completed the sale of four other facilities and two ancillary properties for approximately $154 million, resulting in a gain on real estate of approximately $31 million.

Summary of Operations for Disposed (or to be Disposed) Assets in 2023 and 2022

The properties expected to be sold during 2023 and sold during the first half of 2022 do not meet the definition of discontinued operations. However, the following represents the operating results from these properties for the periods presented (in thousands):

 

 

 

For the Three Months
Ended June 30,

For the Six Months
Ended June 30,

 

 

 

2023(1)

 

 

2022

 

 

2023(1)

 

 

2022

 

Revenues(2)

 

$

12,051

 

 

$

18,905

 

 

$

30,928

 

 

$

60,739

 

Real estate depreciation and amortization

 

 

 

 

 

(5,615

)

 

 

(4,991

)

 

 

(11,508

)

Property-related expenses

 

 

(436

)

 

 

(2,410

)

 

 

(1,855

)

 

 

(5,765

)

Real estate and other impairment charges(3)

 

 

 

 

 

 

 

 

(89,538

)

 

 

 

Other (expense) income(4)

 

 

(5,382

)

 

 

8,410

 

 

 

(10,974

)

 

 

452,678

 

Income (loss) from real estate dispositions, net

 

$

6,233

 

 

$

19,290

 

 

$

(76,430

)

 

$

496,144

 

 

(1)
The 2023 column consists of assets designated as held for sale in the first quarter of 2023 as a result of the transactions described in the "2023 Activity" subsection above.
(2)
Includes $1.8 million and $6.3 million of straight-line rent write-offs associated with the non-Macquarie disposal transactions for the three and six months ended June 30, 2022, respectively.
(3)
Includes an approximate $79 million net impairment charge (including $37.4 million of straight-line rent write-offs) associated with the Australia Transaction and an approximate $11 million non-cash impairment charge associated with the repurchase of three Prime facilities for the six months ended June 30, 2023.
(4)
Includes $16.4 million and $468.0 million of gains (net of $125 million write-off of straight-line rent receivables related to the Macquarie Transaction) for the three and six months ended June 30, 2022.

Leasing Operations (Lessor)

We acquire and develop healthcare facilities and lease the facilities to healthcare operating companies. The initial fixed lease terms of these infrastructure-type assets are typically at least 15 years, and most include renewal options at the election of our tenants, generally in five year increments. Over 99% of our leases provide annual rent escalations based on increases in the Consumer Price Index ("CPI") (or similar indices outside the U.S.) and/or fixed minimum annual rent escalations. Many of our domestic leases contain purchase options with pricing set at various terms but in no case less than our total initial investment. Our leases typically require the tenant to handle and bear most of the costs associated with our properties including repair/maintenance, property taxes, and insurance.

For all of our properties subject to lease, we are the legal owner of the property, and the tenant's right to use and possess such property is guided by the terms of a lease. At June 30, 2023, we account for all of these leases as operating leases, except where GAAP requires alternative classification, including leases on 13 Ernest facilities that are accounted for as direct financing leases and leases on nine of our Prospect facilities and five of our Ernest facilities that are accounted for as a financing. The components of our total investment in financing leases consisted of the following (in thousands):

 

 

 

As of June 30,
   2023

 

 

As of December 31,
   2022

 

Minimum lease payments receivable

 

$

621,704

 

 

$

880,253

 

Estimated unguaranteed residual values

 

 

203,818

 

 

 

203,818

 

Less: Unearned income and allowance for credit loss

 

 

(582,215

)

 

 

(731,915

)

Net investment in direct financing leases

 

 

243,307

 

 

 

352,156

 

Other financing leases (net of allowance for credit loss)

 

 

988,345

 

 

 

1,339,167

 

Total investment in financing leases

 

$

1,231,652

 

 

$

1,691,323

 

 

The decrease in our investment in financing leases since December 31, 2022, is the result of classifying three Prime facilities as held for sale in the first quarter of 2023, and the sale of four Pennsylvania properties as part of the Prospect Transaction.

Other Leasing Activities

At June 30, 2023, 99% of our properties are occupied by tenants, leaving five properties as vacant, representing approximately 0.2% of total assets. We are in various stages of either releasing or selling these vacant properties, for one of which we received and recorded a significant lease termination fee in 2019.

As more fully described in “Item 1A. Risk Factors” in our Annual Report on Form 10-K, our tenants’ financial performance and resulting ability to satisfy their lease and loan obligations to us are material to our financial results and our ability to service our debt and make distributions to our stockholders. Our tenants operate in the healthcare industry, which is highly regulated, and changes in regulation (or delays in enacting regulation) may temporarily impact our tenants’ operations until they are able to make the appropriate adjustments to their business. In addition, our tenants may experience operational challenges from time-to-time as a result of many factors, including those external to them, such as cybersecurity attacks or public health crises (like the COVID-19 pandemic), economic issues resulting in high inflation and spikes in labor costs, and adverse market and political conditions. We monitor our tenants' operating results and the potential impact from these challenges. We may elect to provide support to our tenants from time-to-time in the form of short-term rent deferrals to be paid back in full (like as described below under COVID-19 Rent Deferrals and Pipeline Health System), or in the form of temporary loans (like as described above in the Prospect Transaction).

COVID-19 Rent Deferrals

Due to COVID-19 and its impact on our tenants' business, we agreed to defer collection of a certain amount of rent for certain tenants. Pursuant to our agreements with these tenants, we expect repayments of previously deferred rent to continue, with the remaining outstanding deferred rent balance of approximately $9.8 million as of June 30, 2023, to be paid over specified periods in the future with interest.

Pipeline Health System

On October 2, 2022, Pipeline filed for reorganization relief under Chapter 11 protection of the United States Bankruptcy Code in the Southern District of Texas, while keeping its hospitals open to continue providing care to the communities served. On February 6, 2023, Pipeline emerged from bankruptcy. Per the bankruptcy settlement, Pipeline's current lease of our California assets remains in place, and we were repaid on February 7, 2023 for all rent that was outstanding at December 31, 2022, along with what was due for the first quarter of 2023. We have agreed to defer $5.6 million, or approximately 30%, of rent in 2023 to be paid in 2024 with interest. As of June 30, 2023, Pipeline was in compliance with all terms of the bankruptcy settlement and the lease.

Steward Health Care System

On May 1, 2023, Catholic Health Initiatives Colorado ("CHIC"), a wholly owned subsidiary of CommonSpirit Health ("CommonSpirit"), acquired the Utah hospital operations of five general acute care facilities previously operated by Steward (the "Steward Transaction"). As a result of this transaction, we received $100 million on May 1, 2023, of the $150 million loan made in the 2022 second quarter. The new lease with CHIC for these Utah assets has an initial fixed term of 15 years with annual escalation provisions, along with early lessee purchase options at the greater of fair market value or our gross investment. As part of this transaction, we severed these facilities from the master lease with Steward, and accordingly accelerated the amortization of the associated in-place lease intangibles (approximately $286 million) and wrote-off approximately $95 million of straight-line rent receivables.

Alecto Healthcare Services LLC

On June 16, 2023, Alecto Healthcare Services LLC ("Alecto") filed for Chapter 11 bankruptcy in Delaware. At the time, we leased one property to Alecto in Sherman, Texas with a net book value of approximately $12 million. As a result of this bankruptcy, we have entered into a restructuring agreement involving the Sherman facility and American Healthcare Systems, the new tenant of the facility. We believe this agreement will be finalized in the third quarter of 2023, but no assurances can be given that the transaction will close or any impairment will not be needed.

Investments in Unconsolidated Entities

Investments in Unconsolidated Real Estate Joint Ventures

Our primary business strategy is to acquire real estate and lease to providers of healthcare services. Typically, we directly own 100% of such investment. However, from time-to-time, we will co-invest with other investors that share a similar view that hospital real estate is a necessary infrastructure-type asset in communities. In these types of investments, we will own undivided interests of less than 100% of the real estate and share control over the assets through unconsolidated real estate joint ventures. The underlying real estate and leases in these unconsolidated real estate joint ventures are structured similarly and carry a similar risk profile to the rest of our real estate portfolio.

 

The following is a summary of our investments in unconsolidated real estate joint ventures by operator (amounts in thousands):

 

Operator

 

Ownership Percentage

As of June 30,
   2023

 

 

As of December 31,
   2022

 

MEDIAN

 

50%

$

482,710

 

 

$

482,735

 

Swiss Medical Network

 

70%

 

440,754

 

 

 

454,083

 

Steward (Macquarie Transaction)

 

50%

 

425,424

 

 

 

417,701

 

Policlinico di Monza

 

50%

 

83,595

 

 

 

86,245

 

HM Hospitales

 

45%

 

54,635

 

 

 

57,139

 

Total

 

 

$

1,487,118

 

 

$

1,497,903

 

 

Investments in Unconsolidated Operating Entities

Our investments in unconsolidated operating entities are noncontrolling investments that are typically made in conjunction with larger real estate transactions in which the operators are vetted as part of our overall underwriting process. In many cases, we would

not be able to acquire the larger real estate portfolio without such investments in operators. These investments also offer the opportunity to enhance our overall return and provide for certain minority rights and protections.

 

The following is a summary of our investments in unconsolidated operating entities (amounts in thousands):

 

 

Operator

 

As of June 30,
   2023

 

 

As of December 31,
   2022

 

PHP Holdings

 

$

654,520

 

 

$

 

Steward (loan investment)

 

 

362,586

 

 

 

362,831

 

International joint venture

 

 

230,153

 

 

 

231,402

 

Priory

 

 

163,619

 

 

 

156,575

 

Swiss Medical Network

 

 

162,194

 

 

 

157,145

 

Steward (equity investment)

 

 

125,862

 

 

 

125,862

 

Aevis Victoria SA ("Aevis")

 

 

79,121

 

 

 

72,904

 

Aspris Children's Services ("Aspris")

 

 

16,005

 

 

 

16,023

 

Lifepoint Behavioral

 

 

10,767

 

 

 

200,827

 

Caremax

 

 

7,323

 

 

 

8,526

 

Prospect

 

 

 

 

 

112,777

 

Total

 

$

1,812,150

 

 

$

1,444,872

 

 

The change since December 31, 2022 primarily relates to the payoff of the Lifepoint Behavioral loan in February 2023, partially offset by our investment in PHP Holdings, as more fully described above in the Prospect Transaction.

Pursuant to our approximate 5% stake in Aevis and other investments marked to fair value, we recorded approximately $4.3 million in unfavorable non-cash fair value adjustments during the first half of 2023 as shown in the "Other (including fair value adjustments on securities)" line of the condensed consolidated statements of net income; whereas, this was a $9.0 million favorable non-cash fair value adjustment for the same period of 2022.

Other Investment Activities

In the first half of 2023, we received repayment of the CHF 60 million mortgage loan from Infracore SA ("Infracore") that was originally made in the fourth quarter of 2022.

Credit Loss Reserves

We apply a forward-looking "expected loss" model to all of our financing receivables, including financing leases and loans, based on historical credit losses of similar instruments.

The following table summarizes the activity in our credit loss reserves (in thousands):

 

 

 

For the Three Months
Ended June 30,

 

 

 

2023

 

 

2022

 

Balance at beginning of the period

 

$

121,972

 

 

$

53,933

 

Provision for credit loss, net

 

 

362

 

 

 

1,345

 

Expected credit loss reserve related to financial instruments
     sold, repaid, or satisfied

 

 

(35,229

)

 

 

(28

)

Balance at end of the period

 

$

87,105

 

 

$

55,250

 

 

 

 

 

For the Six Months
Ended June 30,

 

 

 

2023

 

 

2022

 

Balance at beginning of the year

 

$

121,146

 

 

$

48,527

 

Provision for credit loss, net

 

 

1,348

 

 

 

6,757

 

Expected credit loss reserve related to financial instruments
     sold, repaid, or satisfied

 

 

(35,389

)

 

 

(34

)

Balance at end of the period

 

$

87,105

 

 

$

55,250

 

Concentrations of Credit Risk

We monitor concentration risk in several ways due to the nature of our real estate assets that are vital to the communities in which they are located and given our history of being able to replace inefficient operators of our facilities, if needed, with more effective operators. See below for our concentration details (dollars in thousands):

Total Assets by Operator

 

 

 

As of June 30, 2023

 

 

As of December 31, 2022

 

Operators

 

Total Assets

 

 

Percentage of
Total Assets

 

 

Total Assets

 

 

Percentage of
Total Assets

 

Steward

 

$

3,656,046

 

 

 

19.0

%

 

$

4,762,673

 

 

 

24.2

%

Circle Health Ltd ("Circle")

 

 

2,141,517

 

 

 

11.2

%

 

 

2,062,474

 

 

 

10.5

%

Priory

 

 

1,401,106

 

 

 

7.3

%

 

 

1,290,213

 

 

 

6.6

%

Prospect

 

 

1,045,844

 

 

 

5.5

%

 

 

1,483,599

 

 

 

7.5

%

Lifepoint Behavioral

 

 

799,212

 

 

 

4.2

%

 

 

985,959

 

 

 

5.0

%

Other operators

 

 

7,746,083

 

 

 

40.2

%

 

 

7,461,923

 

 

 

38.0

%

Other assets

 

 

2,414,567

 

(1)

 

12.6

%

 

 

1,611,159

 

 

 

8.2

%

Total

 

$

19,204,375

 

 

 

100.0

%

 

$

19,658,000

 

 

 

100.0

%

(1)
Includes our investment in PHP Holdings of $655 million as part of the Prospect Transaction as further described above in this same Note 3.

 

Total Assets by U.S. State and Country

 

 

As of June 30, 2023

 

 

As of December 31, 2022

 

U.S. States and Other Countries

 

Total Assets

 

 

Percentage of
Total Assets

 

 

Total Assets

 

 

Percentage of
Total Assets

 

Texas

 

$

1,940,872

 

 

 

10.1

%

 

$

1,967,948

 

 

 

10.0

%

Florida

 

 

1,366,453

 

 

 

7.1

%

 

 

1,324,555

 

 

 

6.8

%

California

 

 

1,211,932

 

 

 

6.3

%

 

 

1,450,112

 

 

 

7.4

%

Utah

 

 

834,773

 

 

 

4.4

%

 

 

1,224,484

 

 

 

6.2

%

Massachusetts

 

 

805,796

 

 

 

4.2

%

 

 

761,694

 

 

 

3.9

%

All other states

 

 

3,846,670

 

 

 

20.0

%

 

 

4,245,306

 

 

 

21.6

%

Other domestic assets

 

 

1,699,686

 

 

 

8.9

%

 

 

1,028,946

 

 

 

5.2

%

Total U.S.

 

$

11,706,182

 

 

 

61.0

%

 

$

12,003,045

 

 

 

61.1

%

United Kingdom

 

$

4,301,199

 

 

 

22.4

%

 

$

4,083,244

 

 

 

20.8

%

Germany

 

 

746,419

 

 

 

3.9

%

 

 

664,900

 

 

 

3.4

%

Switzerland

 

 

682,069

 

 

 

3.5

%

 

 

748,947

 

 

 

3.8

%

Australia

 

 

301,125

 

 

 

1.6

%

 

 

854,582

 

 

 

4.3

%

Spain

 

 

232,037

 

 

 

1.2

%

 

 

222,316

 

 

 

1.1

%

All other countries

 

 

520,463

 

 

 

2.7

%

 

 

498,753

 

 

 

2.5

%

Other international assets

 

 

714,881

 

 

 

3.7

%

 

 

582,213

 

 

 

3.0

%

Total international

 

$

7,498,193

 

 

 

39.0

%

 

$

7,654,955

 

 

 

38.9

%

Grand total

 

$

19,204,375

 

 

 

100.0

%

 

$

19,658,000

 

 

 

100.0

%

On an individual property basis, our largest investment in any single property was approximately 2% of our total assets as of June 30, 2023.

Total Revenues by Operator

 

 

 

For the Three Months Ended June 30,

 

 

 

2023

 

 

2022

 

Operators

 

Total Revenues

 

 

Percentage of
Total Revenues

 

 

Total Revenues

 

 

Percentage of
Total Revenues

 

Prospect

 

$

68,436

 

 

 

20.3

%

 

$

42,364

 

 

 

10.6

%

Circle

 

 

48,645

 

 

 

14.4

%

 

 

47,539

 

 

 

11.9

%

Priory

 

 

26,930

 

 

 

8.0

%

 

 

19,179

 

 

 

4.8

%

CommonSpirit

 

 

19,568

 

 

 

5.8

%

 

 

 

 

 

 

Lifepoint Behavioral

 

 

19,068

 

 

 

5.7

%

 

 

22,250

 

 

 

5.6

%

Steward

 

 

(301

)

(1)

 

-0.1

%

 

 

106,007

 

 

 

26.5

%

Other operators

 

 

155,049

 

 

 

45.9

%

 

 

162,887

 

 

 

40.6

%

Total

 

$

337,395

 

 

 

100.0

%

 

$

400,226

 

 

 

100.0

%

(1)
Includes $95 million straight-line rent write-off as a result of the Steward Transaction as further described above in this same Note 3.

 

Total Revenues by U.S. State and Country

 

 

 

For the Three Months Ended June 30,

 

 

 

2023

 

 

2022

 

U.S. States and Other Countries

 

Total Revenues

 

 

Percentage of
Total Revenues

 

 

Total Revenues

 

 

Percentage of
Total Revenues

 

California

 

$

57,367

 

 

 

17.0

%

 

$

48,109

 

 

 

12.0

%

Texas

 

 

47,444

 

 

 

14.1

%

 

 

39,716

 

 

 

9.9

%

Florida

 

 

35,508

 

 

 

10.5

%

 

 

26,051

 

 

 

6.5

%

Pennsylvania

 

 

22,930

 

 

 

6.8

%

 

 

19,942

 

 

 

5.0

%

Arizona

 

 

19,721

 

 

 

5.9

%

 

 

16,383

 

 

 

4.1

%

All other states

 

 

36,204

 

(1)

 

10.7

%

 

 

137,518

 

 

 

34.4

%

Total U.S.

 

$

219,174

 

 

 

65.0

%

 

$

287,719

 

 

 

71.9

%

United Kingdom

 

$

88,275

 

 

 

26.2

%

 

$

79,415

 

 

 

19.8

%

Germany

 

 

9,517

 

 

 

2.8

%

 

 

8,337

 

 

 

2.1

%

All other countries

 

 

20,429

 

 

 

6.0

%

 

 

24,755

 

 

 

6.2

%

Total international

 

$

118,221

 

 

 

35.0

%

 

$

112,507

 

 

 

28.1

%

Grand total

 

$

337,395

 

 

 

100.0

%

 

$

400,226

 

 

 

100.0

%

(1)
Includes $95 million straight-line rent write-off as a result of the Steward Transaction as further described above in this same Note 3.

 

Total Revenues by Facility Type

 

 

 

For the Three Months Ended June 30,

 

 

 

2023

 

 

2022

 

Facility Types

 

Total Revenues

 

 

Percentage of
Total Revenues

 

 

Total Revenues

 

 

Percentage of
Total Revenues

 

General acute care hospitals

 

$

234,917

 

(1)

 

69.6

%

 

$

305,468

 

 

 

76.3

%

Behavioral health facilities

 

 

56,378

 

 

 

16.7

%

 

 

51,763

 

 

 

12.9

%

Inpatient rehabilitation facilities

 

 

31,452

 

 

 

9.3

%

 

 

28,897

 

 

 

7.2

%

Long-term acute care hospitals

 

 

8,329

 

 

 

2.5

%

 

 

8,270

 

 

 

2.1

%

Freestanding ER/urgent care facilities

 

 

6,319

 

 

 

1.9

%

 

 

5,828

 

 

 

1.5

%

Total

 

$

337,395

 

 

 

100.0

%

 

$

400,226

 

 

 

100.0

%

(1)
Includes $95 million straight-line rent write-off as a result of the Steward Transaction as further described above in this same Note 3.

For geographic and facility type concentration metrics above, we allocate our investments in operating entities pro rata based on the gross book value of the real estate. Such pro rata allocations are subject to change from period to period.