XML 33 R21.htm IDEA: XBRL DOCUMENT v3.23.1
Debt (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt (dollar amounts in thousands):

 

 

 

As of March 31,
2023

 

 

As of December 31,
2022

 

Revolving credit facility(A)

 

$

1,031,037

 

 

$

929,584

 

Term loan

 

 

200,000

 

 

 

200,000

 

British pound sterling term loan due 2024(B)

 

 

129,353

 

 

 

126,690

 

British pound sterling term loan due 2025(B)

 

 

863,590

 

 

 

845,810

 

Australian term loan facility(B)

 

 

802,200

 

 

 

817,560

 

2.550% Senior Unsecured Notes due 2023(B)

 

 

493,480

 

 

 

483,320

 

3.325% Senior Unsecured Notes due 2025(B)

 

 

541,950

 

 

 

535,250

 

0.993% Senior Unsecured Notes due 2026(B)

 

 

541,950

 

 

 

535,250

 

2.500% Senior Unsecured Notes due 2026(B)

 

 

616,850

 

 

 

604,150

 

5.250% Senior Unsecured Notes due 2026

 

 

500,000

 

 

 

500,000

 

5.000% Senior Unsecured Notes due 2027

 

 

1,400,000

 

 

 

1,400,000

 

3.692% Senior Unsecured Notes due 2028(B)

 

 

740,220

 

 

 

724,980

 

4.625% Senior Unsecured Notes due 2029

 

 

900,000

 

 

 

900,000

 

3.375% Senior Unsecured Notes due 2030(B)

 

 

431,795

 

 

 

422,905

 

3.500% Senior Unsecured Notes due 2031

 

 

1,300,000

 

 

 

1,300,000

 

 

 

$

10,492,425

 

 

$

10,325,499

 

Debt issue costs and discount, net

 

 

(54,274

)

 

 

(57,087

)

 

 

$

10,438,151

 

 

$

10,268,412

 

 

(A)
Includes £119 million of GBP-denominated borrowings and €253 million of Euro-denominated borrowings that reflect the applicable exchange rates at March 31, 2023.
(B)
Non-U.S. dollar denominated debt reflects the exchange rates at March 31, 2023 and December 31, 2022.
Principal Payments Due on Debt

As of March 31, 2023, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (amounts in thousands):

 

2023

 

$

493,480

 

2024

 

 

931,553

 

2025

 

 

1,405,540

 

2026

 

 

2,689,837

 

2027

 

 

1,600,000

 

Thereafter

 

 

3,372,015

 

Total

 

$

10,492,425