XML 24 R12.htm IDEA: XBRL DOCUMENT v3.23.1
Debt
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Debt

4. Debt

The following is a summary of debt (dollar amounts in thousands):

 

 

 

As of March 31,
2023

 

 

As of December 31,
2022

 

Revolving credit facility(A)

 

$

1,031,037

 

 

$

929,584

 

Term loan

 

 

200,000

 

 

 

200,000

 

British pound sterling term loan due 2024(B)

 

 

129,353

 

 

 

126,690

 

British pound sterling term loan due 2025(B)

 

 

863,590

 

 

 

845,810

 

Australian term loan facility(B)

 

 

802,200

 

 

 

817,560

 

2.550% Senior Unsecured Notes due 2023(B)

 

 

493,480

 

 

 

483,320

 

3.325% Senior Unsecured Notes due 2025(B)

 

 

541,950

 

 

 

535,250

 

0.993% Senior Unsecured Notes due 2026(B)

 

 

541,950

 

 

 

535,250

 

2.500% Senior Unsecured Notes due 2026(B)

 

 

616,850

 

 

 

604,150

 

5.250% Senior Unsecured Notes due 2026

 

 

500,000

 

 

 

500,000

 

5.000% Senior Unsecured Notes due 2027

 

 

1,400,000

 

 

 

1,400,000

 

3.692% Senior Unsecured Notes due 2028(B)

 

 

740,220

 

 

 

724,980

 

4.625% Senior Unsecured Notes due 2029

 

 

900,000

 

 

 

900,000

 

3.375% Senior Unsecured Notes due 2030(B)

 

 

431,795

 

 

 

422,905

 

3.500% Senior Unsecured Notes due 2031

 

 

1,300,000

 

 

 

1,300,000

 

 

 

$

10,492,425

 

 

$

10,325,499

 

Debt issue costs and discount, net

 

 

(54,274

)

 

 

(57,087

)

 

 

$

10,438,151

 

 

$

10,268,412

 

 

(A)
Includes £119 million of GBP-denominated borrowings and €253 million of Euro-denominated borrowings that reflect the applicable exchange rates at March 31, 2023.
(B)
Non-U.S. dollar denominated debt reflects the exchange rates at March 31, 2023 and December 31, 2022.

As of March 31, 2023, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (amounts in thousands):

 

2023

 

$

493,480

 

2024

 

 

931,553

 

2025

 

 

1,405,540

 

2026

 

 

2,689,837

 

2027

 

 

1,600,000

 

Thereafter

 

 

3,372,015

 

Total

 

$

10,492,425

 

On March 15, 2022, we paid off and terminated our $1 billion interim credit facility that was entered into on July 27, 2021 with proceeds from the Macquarie Transaction as more fully described in Note 3 to the condensed consolidated financial statements. As part of this transaction, we incurred approximately $8.8 million of debt refinancing costs.

Covenants

Our debt facilities impose certain restrictions on us, including restrictions on our ability to: incur debts; create or incur liens; provide guarantees in respect of obligations of any other entity; make redemptions and repurchases of our capital stock; prepay, redeem, or repurchase debt; engage in mergers or consolidations; enter into affiliated transactions; dispose of real estate or other assets; and change our business. In addition, the credit agreements governing our Credit Facility limit the amount of dividends we can pay as a percentage of normalized adjusted funds from operations (“NAFFO”), as defined in the agreements, on a rolling four quarter basis. At March 31, 2023, the dividend restriction was 95% of NAFFO. The indentures governing our senior unsecured notes also limit the amount of dividends we can pay based on the sum of 95% of NAFFO, proceeds of equity issuances, and certain other net cash proceeds. Finally, our senior unsecured notes require us to maintain total unencumbered assets (as defined in the related indenture) of not less than 150% of our unsecured indebtedness.

In addition to these restrictions, the Credit Facility contains customary financial and operating covenants, including covenants relating to our total leverage ratio, fixed charge coverage ratio, secured leverage ratio, consolidated adjusted net worth, unsecured leverage ratio, and unsecured interest coverage ratio. The Credit Facility also contains customary events of default, including among others, nonpayment of principal or interest, material inaccuracy of representations, and failure to comply with our covenants. If an event of default occurs and is continuing under the Credit Facility, the entire outstanding balance may become immediately due and payable. At March 31, 2023, we were in compliance with all such financial and operating covenants.