XML 49 R30.htm IDEA: XBRL DOCUMENT v3.22.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2022
Income Tax Disclosure [Abstract]  
Schedule of Income Tax Benefit (Expense)

From our TRS entities and our foreign operations, income tax (expense) benefit were as follows (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Current income tax (expense) benefit:

 

 

 

 

 

 

 

 

 

Domestic

 

$

1,111

 

 

$

(1,559

)

 

$

63

 

Foreign

 

 

(27,751

)

 

 

(18,964

)

 

 

(10,203

)

 

 

 

(26,640

)

 

 

(20,523

)

 

 

(10,140

)

Deferred income tax (expense) benefit:

 

 

 

 

 

 

 

 

 

Domestic

 

 

(15,628

)

 

 

6,915

 

 

 

(10,680

)

Foreign

 

 

(13,632

)

 

 

(60,340

)

 

 

(10,236

)

 

 

 

(29,260

)

 

 

(53,425

)

 

 

(20,916

)

Income tax (expense)

 

$

(55,900

)

 

$

(73,948

)

 

$

(31,056

)

Summary of Reconciliation of Income Tax Benefit (Expense) from the Statutory Income Tax Rate to the Effective Tax Rate Based on Income before Income Taxes

A reconciliation of income tax (expense) benefit from the statutory income tax rate to the effective tax rate based on income before income taxes for the years ended December 31, 2022, 2021, and 2020 is as follows (in thousands):

 

 

 

For the Years Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Income before income tax

 

$

959,719

 

 

$

730,888

 

 

$

463,328

 

Income tax (expense) at the U.S. statutory federal rate (21% in 2022, 2021, and 2020)

 

 

(201,541

)

 

 

(153,486

)

 

 

(97,299

)

Decrease (increase) in income tax resulting from:

 

 

 

 

 

 

 

 

 

Foreign rate differential

 

 

1,826

 

 

 

2,742

 

 

 

2,160

 

State income taxes, net of federal benefit

 

 

(1,886

)

 

 

 

 

 

970

 

U.S. earnings not subject to federal income tax

 

 

165,705

 

 

 

132,266

 

 

 

82,921

 

Equity investments

 

 

 

 

 

 

 

 

380

 

Change in valuation allowance

 

 

(11,281

)

 

 

(10,040

)

 

 

(8,514

)

Statutory tax rate change

 

 

(941

)

 

 

(43,924

)

 

 

(9,471

)

Interest disallowance

 

 

(1,737

)

 

 

(646

)

 

 

 

Other items, net

 

 

(6,045

)

 

 

(860

)

 

 

(2,203

)

Total income tax (expense)

 

$

(55,900

)

 

$

(73,948

)

 

$

(31,056

)

Schedule of Deferred Tax Assets and Liabilities

At December 31, 2022 and 2021, components of our deferred tax assets and liabilities were as follows (in thousands):

 

 

 

2022

 

 

2021

 

Deferred tax assets:

 

 

 

 

 

 

Operating loss and interest deduction carry forwards

 

$

175,922

 

 

$

197,876

 

Other

 

 

15,218

 

 

 

1,815

 

Total deferred tax assets

 

 

191,140

 

 

 

199,691

 

Valuation allowance

 

 

(71,499

)

 

 

(61,747

)

Total net deferred tax assets

 

$

119,641

 

 

$

137,944

 

Deferred tax liabilities:

 

 

 

 

 

 

Property and equipment

 

$

(294,181

)

 

$

(320,546

)

Net unbilled revenue

 

 

(63,324

)

 

 

(43,366

)

Partnership investments

 

 

(26,268

)

 

 

(15,963

)

Other

 

 

(27,153

)

 

 

(3,836

)

Total deferred tax liabilities

 

 

(410,926

)

 

 

(383,711

)

Net deferred tax asset (liability)

 

$

(291,285

)

 

$

(245,767

)

Schedule of Net NOL and Other Tax Attribute Carryforwards

At December 31, 2022, we had net NOL and other tax attribute carryforwards as follows (in thousands):

 

 

U.S.

 

 

Foreign

 

Gross NOL carryforwards

$

148,900

 

 

$

633,682

 

 

 

 

 

 

 

Tax-effected NOL carryforwards

$

24,013

 

 

$

151,909

 

Valuation allowance

 

(13,864

)

 

 

(57,635

)

Net deferred tax asset - NOL carryforwards

$

10,149

 

 

$

94,274

 

Expiration periods

2024-indefinite

 

 

indefinite

 

Schedule of Per Share Distributions to Stockholders

A schedule of per share distributions we paid and reported to our stockholders is set forth in the following:

 

 

 

For the Years Ended December 31,

 

Per share:

 

2022

 

 

2021

 

 

2020

 

Ordinary dividend (1)

 

$

0.4703

 

 

$

0.7646

 

 

$

0.6030

 

Long-term capital gain (2)

 

 

0.6797

 

 

 

0.1654

 

 

 

 

Return of capital

 

 

 

 

 

0.1800

 

 

 

0.4670

 

Total

 

$

1.1500

 

 

$

1.1100

 

 

$

1.0700

 

 

(1)
For the years ended December 31, 2022, 2021, and 2020, includes Section 199A dividends of 0.4703, 0.7646, and 0.6030, respectively.
(2)
For the years ended December 31, 2022, 2021, and 2020, includes Unrecaptured Section 1250 gains of 0.2574, 0.0583, and 0.0000, respectively.