XML 33 R21.htm IDEA: XBRL DOCUMENT v3.22.2.2
Real Estate and Other Activities (Tables)
9 Months Ended
Sep. 30, 2022
Real Estate [Abstract]  
Net Assets Acquired

We acquired or invested in the following net assets (in thousands):

 

 

 

For the Nine Months
Ended September 30,

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

Land and land improvements

 

$

34,925

 

 

$

562,742

 

Buildings

 

 

312,645

 

 

 

1,670,741

 

Intangible lease assets — subject to amortization (weighted-average useful
   life of
20.4 years for 2022 and 36.1 years for 2021)

 

 

19,839

 

 

 

197,735

 

Mortgage loans(1)(2)

 

 

100,000

 

 

 

1,090,400

 

Investments in unconsolidated real estate joint ventures

 

 

399,456

 

 

 

 

Investments in unconsolidated operating entities

 

 

131,105

 

 

 

845,646

 

Liabilities assumed

 

 

(25,727

)

 

 

(65,525

)

 

 

 

972,243

 

 

 

4,301,739

 

Loans repaid(1)

 

 

 

 

 

(1,090,400

)

Total net assets acquired

 

$

972,243

 

 

$

3,211,339

 

(1)
The 2021 column includes an £800 million mortgage loan advanced to the Priory Group ("Priory") in the first quarter of 2021 and converted to fee simple ownership of 35 properties in the second quarter of 2021 as described below.
(2)
In the 2022 second quarter, we increased our mortgage loan to Prospect Medical Holdings, Inc. ("Prospect") that was originated in 2019 and that is secured by a first lien on a California hospital. The loan bears interest at a current market rate plus a component of additional interest upon repayment.
Summary of Status on Current Development Projects

See table below for a status summary of our current development projects (in thousands):

 

Property

 

Commitment

 

 

Costs
Incurred as of
September 30, 2022

 

 

Estimated Rent
Commencement
Date

Steward (Texas)

 

$

169,408

 

 

$

57,911

 

 

4Q 2025

Ernest (Stockton, California)

 

 

47,700

 

 

 

43,785

 

 

4Q 2022

IMED (Spain)

 

 

46,159

 

 

 

11,809

 

 

2Q 2023

IMED (Spain)

 

 

41,577

 

 

 

29,182

 

 

3Q 2023

Springstone (Texas)

 

 

34,600

 

 

 

1,144

 

 

1Q 2024

IMED (Spain)

 

 

33,635

 

 

 

7,535

 

 

3Q 2024

 

 

$

373,079

 

 

$

151,366

 

 

 

Summary of Operating Results from Properties

The properties sold during 2022 do not meet the definition of discontinued operations. However, the following represents the operating results from these properties for the periods presented (in thousands):

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenues(1)

 

$

(27,026

)

 

$

44,963

 

 

$

17,831

 

 

$

135,392

 

Real estate depreciation and amortization(2)

 

 

(929

)

 

 

(7,245

)

 

 

(4,683

)

 

 

(26,292

)

Property-related expenses

 

 

156

 

 

 

(778

)

 

 

(1,752

)

 

 

(4,330

)

Other income(3)

 

 

68,867

 

 

 

47

 

 

 

536,823

 

 

 

181

 

Income from real estate dispositions, net

 

$

41,068

 

 

$

36,987

 

 

$

548,219

 

 

$

104,951

 

(1)
Includes approximately $35 million and $42 million of straight-line rent and other write-offs associated with the non-Macquarie disposal transactions for the three and nine months ended September 30, 2022, respectively.
(2)
Lower in 2022 as we stopped depreciating the properties making up the Macquarie Transaction once deemed held for sale in September 2021.
(3)
Includes $68.8 million and $536.8 million of gains (net of $125 million write-off of straight-line rent receivables related to the Macquarie Transaction) for the three and nine months ended September 30, 2022, respectively.
Components of Total Investment in Financing Leases The components of our total investment in financing leases consisted of the following (in thousands):

 

 

 

As of September 30,
   2022

 

 

As of December 31,
   2021

 

Minimum lease payments receivable

 

$

888,308

 

 

$

1,183,855

 

Estimated unguaranteed residual values

 

 

203,818

 

 

 

203,818

 

Less: Unearned income and allowance for credit loss

 

 

(741,083

)

 

 

(918,584

)

Net investment in direct financing leases

 

 

351,043

 

 

 

469,089

 

Other financing leases (net of allowance for credit loss)

 

 

1,613,978

 

 

 

1,584,238

 

Total investment in financing leases

 

$

1,965,021

 

 

$

2,053,327

 

Summary of Investments in Unconsolidated Operating Entities.

The following is a summary of our investments in unconsolidated real estate joint ventures by operator (amounts in thousands):

 

Operator

 

As of September 30,
   2022

 

 

As of December 31,
   2021

 

Median Kliniken S.á.r.l ("MEDIAN")

 

$

449,226

 

 

$

517,648

 

Swiss Medical Network

 

 

422,731

 

 

 

476,193

 

Steward (Macquarie Transaction)

 

 

419,040

 

 

 

 

Policlinico di Monza

 

 

78,057

 

 

 

95,468

 

HM Hospitales

 

 

52,956

 

 

 

63,618

 

Total

 

$

1,422,010

 

 

$

1,152,927

 

The following is a summary of our investments in unconsolidated operating entities (amounts in thousands):

 

 

Operator

 

As of September 30,
   2022

 

 

As of December 31,
   2021

 

Steward (loan investment)

 

$

362,825

 

 

$

360,164

 

International joint venture

 

 

231,402

 

 

 

219,387

 

Springstone

 

 

200,827

 

 

 

187,450

 

Priory

 

 

144,266

 

 

 

42,315

 

Swiss Medical Network

 

 

147,189

 

 

 

159,208

 

Steward (equity investment)

 

 

139,000

 

 

 

139,000

 

Prospect

 

 

112,774

 

 

 

112,283

 

Aevis Victoria SA ("Aevis")

 

 

73,746

 

 

 

61,271

 

Aspris Children's Services ("Aspris")

 

 

16,032

 

 

 

8,356

 

Total

 

$

1,428,061

 

 

$

1,289,434

 

Summary of Activity in Credit Loss reserves

The following table summarizes the activity in our credit loss reserves (in thousands):

 

 

 

For the Three Months
Ended September 30,

 

 

 

2022

 

 

2021

 

Balance at beginning of the period

 

$

55,250

 

 

$

7,783

 

Provision (recovery) for credit loss

 

 

(19,677

)

 

 

1,829

 

Expected credit loss reserve related to financial instruments
     sold, repaid, or satisfied

 

 

(26,362

)

 

 

(85

)

Balance at end of the period

 

$

9,211

 

 

$

9,527

 

 

 

 

For the Nine Months
Ended September 30,

 

 

 

2022

 

 

2021

 

Balance at beginning of the year

 

$

48,527

 

 

$

8,726

 

Provision (recovery) for credit loss

 

 

(12,920

)

 

 

890

 

Expected credit loss reserve related to financial instruments
     sold, repaid, or satisfied

 

 

(26,396

)

 

 

(89

)

Balance at end of the period

 

$

9,211

 

 

$

9,527