XML 33 R21.htm IDEA: XBRL DOCUMENT v3.22.1
Debt (Tables)
3 Months Ended
Mar. 31, 2022
Debt Disclosure [Abstract]  
Summary of Debt

The following is a summary of debt (dollar amounts in thousands):

 

 

 

As of March 31,
2022

 

 

As of December 31,
2021

 

Revolving credit facility(A)

 

$

531,419

 

 

$

730,000

 

Interim credit facilities

 

 

 

 

 

869,606

 

Term loan

 

 

200,000

 

 

 

200,000

 

British pound sterling term loan(B)

 

 

919,660

 

 

 

947,240

 

Australian term loan facility(B)

 

 

897,840

 

 

 

871,560

 

2.550% Senior Unsecured Notes due 2023(B)

 

 

525,520

 

 

 

541,280

 

3.325% Senior Unsecured Notes due 2025(B)

 

 

553,350

 

 

 

568,500

 

0.993% Senior Unsecured Notes due 2026(B)

 

 

553,350

 

 

 

568,500

 

2.500% Senior Unsecured Notes due 2026(B)

 

 

656,900

 

 

 

676,600

 

5.250% Senior Unsecured Notes due 2026

 

 

500,000

 

 

 

500,000

 

5.000% Senior Unsecured Notes due 2027

 

 

1,400,000

 

 

 

1,400,000

 

3.692% Senior Unsecured Notes due 2028(B)

 

 

788,280

 

 

 

811,920

 

4.625% Senior Unsecured Notes due 2029

 

 

900,000

 

 

 

900,000

 

3.375% Senior Unsecured Notes due 2030(B)

 

 

459,830

 

 

 

473,620

 

3.500% Senior Unsecured Notes due 2031

 

 

1,300,000

 

 

 

1,300,000

 

 

 

$

10,186,149

 

 

$

11,358,826

 

Debt issue costs and discount, net

 

 

(68,160

)

 

 

(76,056

)

 

 

$

10,117,989

 

 

$

11,282,770

 

 

(A)
Includes 182 million of Euro-denominated borrowings that reflect the exchange rate at March 31, 2022.
(B)
Non-U.S. dollar denominated debt reflects the exchange rate at March 31, 2022 and December 31, 2021.
Principal Payments Due on Debt

As of March 31, 2022, principal payments due on our debt (which exclude the effects of any discounts, premiums, or debt issue costs recorded) are as follows (amounts in thousands):

 

2022

 

$

 

2023

 

 

525,520

 

2024

 

 

1,429,259

 

2025

 

 

1,473,010

 

2026

 

 

1,910,250

 

Thereafter

 

 

4,848,110

 

Total

 

$

10,186,149