EX-99.1 2 xyl05042022ex991.htm EX-99.1 Document

Exhibit 99.1
xylemlogoa16a.jpg
Xylem Inc.
1 International Drive, Rye Brook N.Y. 10573
Tel +1.914.323.5700 Fax +1.914.323.5752
Contacts:MediaInvestors
Houston Spencer +1 (914) 240-3046Matt Latino +1 (914) 323-5821
Houston.Spencer@xylem.com     
Matthew.Latino@xylem.com

Xylem Reports First Quarter 2022 Results

Continuing strong underlying demand: Organic orders growth of 14%, up 12% on a reported basis
Revenue of $1.3 billion, up 1% on a reported basis, up 4% organically
Earnings per share $0.45; adjusted earnings per share $0.47
Raising full-year organic revenue guidance to a range of 4% to 6%, and adjusted earnings per share to a range of $2.40 to $2.70

RYE BROOK, N.Y., May 4, 2022 – Xylem Inc. (NYSE: XYL), a leading global water technology company dedicated to solving the world’s most challenging water issues, today reported first quarter revenue of $1.3 billion, surpassing previous guidance in each business segment. Strong global demand drove record orders and backlog across the portfolio.

First quarter adjusted earnings before interest, tax, depreciation and amortization (EBITDA) margin decreased 290 basis points to 14.2 percent. Inflation, strategic investments, and the impact of chip shortages drove the margin decline, exceeding the benefits of price realization and productivity savings. Xylem generated net income of $82 million, or $0.45 per share, and adjusted net income of $84 million, or $0.47 per share, which excludes the impact of restructuring, realignment and special charges.

“The team delivered a strong result on very robust demand, despite a challenging operating environment,” said Patrick Decker, Xylem’s president and CEO. “That healthy demand drove record quarterly order intake in each segment of our business, and year-on-year backlog growth of 50 percent across the portfolio. As anticipated, we are seeing gradual improvement in chip supply, and revenues grew faster than our expectations, as did margin performance overall.”

“We expect global demand for our solutions to remain strong, and the team is doing an outstanding job realizing price from our position of market leadership. So, we are raising full-year guidance on revenue, and lifting the low end of our EPS range. Despite near-term headwinds from inflation and currency effects, our underlying momentum gives us even greater confidence we are on track to achieve our growth and strategic milestones we laid out at our Investor Day, last autumn.”

Outlook

Xylem now expects full-year 2022 organic revenue growth to be in the range of 4 to 6 percent, and 1 to 3 percent on a reported basis. This represents an increase from the Company’s previous full-year organic revenue guidance of 3 to 5 percent, and 1 to 3 percent on a reported basis. Reported revenue growth remains the same as our previous guidance due to the expected impact of foreign exchange effects.
Full-year 2022 adjusted EBITDA margin is expected to be in the range of 16.0 to 17.0 percent. This results in adjusted earnings per share of $2.40 to $2.70, narrowed from the previous range of $2.35 to
1


$2.70. The increased guidance reflects strong demand, commercial momentum and price realization partially offset by foreign exchange headwinds.

Further 2022 planning assumptions are included in Xylem’s first quarter 2022 earnings materials posted at www.xylem.com/investors. Excluding revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort.

Segment Leadership

The Company also announced that, aligned with its previous statements on growth strategy, it is unifying its Americas commercial team to reduce business complexity, and enhance customer experience. Effective immediately, Matthew Pine will lead combined commercial operations in the Americas, across all product and solution offerings, as well as leading both the Applied Water and Measurement & Control Solutions segments. Hayati Yarkadas, in addition to leading commercial operations in Europe and the Water Infrastructure segment, will now also lead the build-out of Xylem’s services offering, globally. Franz Cerwinka continues to lead commercial operations across Emerging Markets.

As a result of these changes, Colin Sabol will leave Xylem after a handover period during which he will focus on a smooth leadership transition.

“From Xylem’s beginnings, Colin has been a fundamental contributor to our growth story,” said Patrick Decker. “We are all profoundly grateful to have benefited from his considerable talent, commitment and leadership.”

First Quarter Segment Results

Water Infrastructure

Xylem’s Water Infrastructure segment consists of its portfolio of businesses serving clean water delivery, wastewater transport and treatment, and dewatering.

First quarter 2022 revenue was $533 million, an 8 percent increase organically compared with first quarter 2021. This healthy growth was underpinned by sustained demand in our wastewater utility business in the US and Western Europe, and increasing demand for dewatering, particularly in Emerging Markets.

First quarter adjusted EBITDA margin was 15.9 percent, down 140 basis points from the prior year. Reported operating income for the segment was $74 million. Adjusted operating income for the segment, which excludes $1 million of restructuring and realignment, was $75 million, roughly flat versus the comparable period last year. Reported operating margin for the segment was 13.9 percent, flat versus the prior year, and adjusted operating margin was 14.1 percent, down 80 basis points versus the prior year. Strong price realization and productivity benefits were more than offset by inflation and investments.

Applied Water

Xylem’s Applied Water segment consists of its portfolio of businesses in industrial, commercial building, and residential applications.

First quarter 2022 Applied Water revenue was $425 million, a 10 percent increase organically year-over-year. The segment delivered strong backlog execution and price realization across all end markets, and growth in all regions, led by commercial strength in the United States.
1



First quarter adjusted EBITDA margin was 15.3 percent, down 380 basis points from the prior year. Reported operating income for the segment was $59 million and adjusted operating income, which excludes $1 million of restructuring and realignment costs, was $60 million, a 12.0 percent decrease versus the comparable period last year. The segment reported operating margin was 13.9 percent, down 290 basis points versus the prior year period. Adjusted operating margin declined 320 basis points to 14.1 percent. Strong price realization and productivity benefits were more than offset by inflation.

Measurement & Control Solutions

Xylem’s Measurement & Control Solutions segment consists of its portfolio of businesses in smart metering, network technologies, advanced infrastructure analytics and analytic instrumentation.

First quarter 2022 Measurement & Control Solutions revenue was $314 million, down 9 percent organically versus the prior year. The decline is in-line with our expectations and a result of the ongoing chip supply shortage and the outsized impact to our North American smart metering business.

First quarter adjusted EBITDA margin was 8.6 percent, down 470 basis points from the prior year. Reported operating income for the segment was $(10) million, and adjusted operating income, which excludes $2 million of restructuring and realignment costs, was $(8) million, a 173 percent decrease versus the comparable period last year. The Measurement & Control Solutions segment reported operating margin was (3.2) percent, down 570 basis points versus the prior year period. Adjusted operating margin of (2.5) percent decreased 560 basis points over the prior year period. Volume declines from component shortages and higher inflation more than offset price realization and productivity savings.

Supplemental information on Xylem’s first quarter 2022 earnings and reconciliations for certain non-GAAP items is posted at www.xylem.com/investors.

###

About Xylem

Xylem (XYL) is a leading global water technology company committed to solving critical water and infrastructure challenges with innovation. Our 17,000 diverse employees delivered revenue of $5.2 billion in 2021. We are creating a more sustainable world by enabling our customers to optimize water and resource management, and helping communities in more than 150 countries become water-secure. Join us at www.xylem.com.

Forward-Looking Statements

This press release contains “forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Generally, the words “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” "contemplate," "predict," “forecast,” “likely,” “believe,” “target,” “will,” “could,” “would,” “should,” "potential," "may" and similar expressions or their negative, may, but are not necessary to, identify forward-looking statements. By their nature, forward-looking statements address uncertain matters and include any statements that are not historical, such as statements about our strategy, financial plans, outlook, objectives, plans, intentions or goals (including those related to our social, environmental and other sustainability goals); or address possible or future results of operations or financial performance, including statements relating to orders, revenues, operating margins and earnings per share growth.
1



Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, many of which are beyond our control. Additionally, many of these risks and uncertainties are, and may continue to be, amplified by impacts from Russia's recent invasion of Ukraine, as well as the ongoing coronavirus (“COVID-19”) pandemic. Important factors that could cause our actual results, performance and achievements, or industry results to differ materially from estimates or projections contained in or implied by our forward-looking statements include, among others, the following: overall industry and economic conditions, including industrial, governmental, and public and private sector spending and the strength of the residential and commercial real estate markets; geopolitical events, including the war between Russia and Ukraine, and regulatory, economic and other risks associated with our global sales and operations, including with respect to domestic content requirements applicable to projects with governmental funding; continued uncertainty around the ongoing COVID-19 pandemic’s magnitude, duration and impacts on our business, operations, growth, and financial condition; actual or potential other epidemics, pandemics or global health crises; availability, shortage or delays in receiving electronic components (in particular, semiconductors), parts, and raw materials from our supply chain; manufacturing and operating cost increases due to macroeconomic conditions, including inflation, supply chain shortages, logistics challenges, tight labor markets, prevailing price changes, tariffs and other factors; demand for our products; disruption, competition or pricing pressures in the markets we serve; cybersecurity incidents or other disruptions of information technology systems on which we rely, or involving our products; disruptions in operations at our facilities or that of third parties upon which we rely; ability to retain and attract senior management and other diverse and key talent, as well as increasing competition for overall talent and labor; difficulty predicting our financial results; defects, security, warranty and liability claims, and recalls with respect to products; availability, regulation or interference with radio spectrum used by certain of our products; uncertainty related to restructuring and realignment actions and related charges and savings; our ability to continue strategic investments for growth; our ability to successfully identify, execute and integrate acquisitions; volatility in served markets or impacts on business and operations due to weather conditions, including the effects of climate change; fluctuations in foreign currency exchange rates; our ability to borrow or refinance our existing indebtedness and uncertainty around the availability of liquidity sufficient to meet our needs; risk of future impairments to goodwill and other intangible assets; failure to comply with, or changes in, laws or regulations, including those pertaining to anti-corruption, data privacy and security, export and import, competition, and the environment and climate change; changes in our effective tax rates or tax expenses; legal, governmental or regulatory claims, investigations or proceedings and associated contingent liabilities; and other factors set forth under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021 and in subsequent filings we make with the Securities and Exchange Commission (“SEC”).

Forward-looking and other statements in this press release regarding our environmental and other sustainability plans and goals are not an indication that these statements are necessarily material to investors or are required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking social, environmental and sustainability-related statements may be based on standards for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions that are subject to change in the future. All forward-looking statements made herein are based on information currently available to us as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.




1


XYLEM INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED INCOME STATEMENTS (Unaudited)
(in millions, except per share data)
For the three months ended March 31,20222021
Revenue$1,272 $1,256 
Cost of revenue805 766 
Gross profit467 490 
Selling, general and administrative expenses304 301 
Research and development expenses52 50 
Restructuring and asset impairment charges 
Operating income111 133 
Interest expense13 21 
Other non-operating (expense) income, net(1)
Gain from sale of business1 — 
Income before taxes98 114 
Income tax expense16 27 
Net income$82 $87 
Earnings per share:
Basic$0.45 $0.49 
Diluted$0.45 $0.48 
Weighted average number of shares:
Basic180.2 180.3 
Diluted181.0 181.5 


1


XYLEM INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
(in millions, except per share amounts)
March 31,
2022
December 31,
2021
  
ASSETS
Current assets:
Cash and cash equivalents$1,117 $1,349 
Receivables, less allowances for discounts, returns and credit losses of $37 and $44 in 2022 and 2021, respectively
1,011 953 
Inventories804 700 
Prepaid and other current assets186 158 
Total current assets3,118 3,160 
Property, plant and equipment, net636 644 
Goodwill2,782 2,792 
Other intangible assets, net1,002 1,016 
Other non-current assets681 664 
Total assets$8,219 $8,276 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable$652 $639 
Accrued and other current liabilities713 752 
Short-term borrowings and current maturities of long-term debt555 — 
Total current liabilities1,920 1,391 
Long-term debt1,878 2,440 
Accrued post-retirement benefits432 438 
Deferred income tax liabilities283 287 
Other non-current accrued liabilities500 494 
Total liabilities5,013 5,050 
Stockholders’ equity:
Common Stock – par value $0.01 per share:
Authorized 750.0 shares, issued 195.9 shares and 195.6 shares in 2022 and 2021, respectively
2 
Capital in excess of par value2,099 2,089 
Retained earnings2,181 2,154 
Treasury stock – at cost 15.8 shares and 15.2 shares in 2022 and 2021, respectively
(707)(656)
Accumulated other comprehensive loss(377)(371)
Total stockholders’ equity3,198 3,218 
Non-controlling interests8 
Total equity3,206 3,226 
Total liabilities and stockholders’ equity$8,219 $8,276 

1


XYLEM INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(in millions)
For the three months ended March 31,20222021
Operating Activities
Net income$82 $87 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation28 30 
Amortization30 32 
Share-based compensation9 
Restructuring and asset impairment charges 
Gain from sale of business(1)— 
Other, net3 
Payments for restructuring(3)(12)
Changes in assets and liabilities (net of acquisitions):
Changes in receivables(64)(42)
Changes in inventories(106)(46)
Changes in accounts payable20 (29)
Other, net(79)(63)
Net Cash – Operating activities(81)(26)
Investing Activities
Capital expenditures(49)(39)
Proceeds from sale of business1 — 
Proceeds from the sale of property, plant and equipment1 
Cash received from investments4 — 
Cash paid for investments(6)— 
Other, net6 
Net Cash – Investing activities(43)(31)
Financing Activities
Repurchase of common stock(51)(67)
Proceeds from exercise of employee stock options1 
Dividends paid(55)(51)
Other, net(1)— 
Net Cash – Financing activities(106)(115)
Effect of exchange rate changes on cash(2)(15)
Net change in cash and cash equivalents(232)(187)
Cash and cash equivalents at beginning of year1,349 1,875 
Cash and cash equivalents at end of period$1,117 $1,688 
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest$23 $41 
Income taxes (net of refunds received)$15 $28 

1


Xylem Inc. Non-GAAP Measures
Management reviews key performance indicators including revenue, gross margins, segment operating income and margins, orders growth, working capital and backlog, among others. In addition, we consider certain non-GAAP (or “adjusted”) measures to be useful to management and investors evaluating our operating performance for the periods presented, and to provide a tool for evaluating our ongoing operations, liquidity and management of assets. This information can assist investors in assessing our financial performance and measures, our ability to generate capital for deployment among competing strategic alternatives and initiatives, including but not limited to, dividends, acquisitions, share repurchases and debt repayment. Excluding revenue, Xylem provides guidance only on a non-GAAP basis due to the inherent difficulty in forecasting certain amounts that would be included in GAAP earnings, such as discrete tax items, without unreasonable effort. These adjusted metrics are consistent with how management views our business and are used to make financial, operating and planning decisions. These metrics, however, are not measures of financial performance under GAAP and should not be considered a substitute for revenue, operating income, net income, earnings per share (basic and diluted) or net cash from operating activities as determined in accordance with GAAP. We consider the following items to represent the non-GAAP measures we consider to be key performance indicators, as well as the related reconciling items to the most directly comparable measure calculated and presented in accordance with GAAP. The non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

“Organic revenue” and “Organic orders” defined as revenue and orders, respectively, excluding the impact of fluctuations in foreign currency translation and contributions from acquisitions and divestitures. Divestitures include sales or discontinuance of insignificant portions of our business that did not meet the criteria for classification as a discontinued operation. The period-over-period change resulting from foreign currency translation impacts is determined by translating current period and prior period activity using the same currency conversion rate.
“Constant currency” defined as financial results adjusted for foreign currency translation impacts by translating current period and prior period activity using the same currency conversion rate. This approach is used for countries whose functional currency is not the U.S. dollar.
“EBITDA” defined as earnings before interest, taxes, depreciation and amortization expense. “Adjusted EBITDA” and “Adjusted Segment EBITDA” reflect the adjustments to EBITDA and segment EBITDA, respectively, to exclude share-based compensation charges, restructuring and realignment costs, gain or loss from sale of businesses and special charges.
“Adjusted EBITDA Margin” and “Adjusted Segment EBITDA margin” defined as adjusted EBITDA and adjusted segment EBITDA divided by total revenue and segment revenue, respectively.
“Adjusted Operating Income”, “Adjusted Segment Operating Income”, “Adjusted Net Income” and “Adjusted EPS” defined as operating income, segment operating income, net income and earnings per share, adjusted to exclude restructuring and realignment costs, gain or loss from sale of businesses, special charges and tax-related special items, as applicable.
“Adjusted Operating Margin” and “Adjusted Segment Operating Margin” defined as adjusted operating income and adjusted segment operating income divided by total revenue and segment revenue, respectively.
“Free Cash Flow” defined as net cash from operating activities, as reported in the Statement of Cash Flows, less capital expenditures, and “Free Cash Flow Conversion” defined as Free Cash Flows divided by net income, excluding the gain on sale of businesses, non-cash impairment charges and significant deferred tax items. Our definitions of “free cash flow” and “free cash flow conversion” do not consider certain non-discretionary cash payments, such as debt.
“Realignment costs” defined as costs not included in restructuring costs that are incurred as part of actions taken to reposition our business, including items such as professional fees, severance, relocation, travel, facility set-up and other costs.
“Special charges” defined as costs incurred by the Company, such as acquisition and integration related costs, non-cash impairment charges and both operating and non-operating adjustments for costs related to the UK pension plan buyout.
“Tax-related special items” defined as tax items, such as tax return versus tax provision adjustments, tax exam impacts, tax law change impacts, excess tax benefits/losses and other discrete tax adjustments.
1


Xylem Inc. Non-GAAP Reconciliation
Reported vs. Organic & Constant Currency Orders
($ Millions)
(As Reported - GAAP)(As Adjusted - Organic)
Constant 
Currency
(A)(B)(C)(D)(E)=B+C+D(F) = E/A(G) = (E - C) / A
OrdersOrdersChange 2022 v. 2021% Change 2022 v. 2021Acquisitions/
Divestitures
FX
Impact
Change
Adj.
2022 v. 2021
% Change
Adj. 2022 v. 2021
20222021
Quarter Ended March 31
Xylem Inc.1,715 1,538 177 12 %64022314 %14 %
Water Infrastructure660 611 49 %— 247312 %12 %
Applied Water505 477 28 %— 1038%%
Measurement & Control Solutions550 450 100 22 %6611225 %24 %



Xylem Inc. Non-GAAP Reconciliation
Reported vs. Organic & Constant Currency Revenue
($ Millions)
(As Reported - GAAP)(As Adjusted - Organic)
Constant 
Currency
(A)(B)(C)(D)(E) = B+C+D(F) = E/A(G) = (E - C) / A
RevenueRevenueChange 2022 v. 2021% Change 2022 v. 2021
Acquisitions /
Divestitures
FX
Impact
Change Adj. 2022 v. 2021% Change Adj. 2022 v. 2021
20222021
Quarter Ended March 31
Xylem Inc.1,272 1,256 16 %33 51 %%
Water Infrastructure533 509 24 %— 19 43 %%
Applied Water425 393 32 %— 40 10 %10 %
Measurement & Control Solutions314 354 (40)(11)%(32)(9)%(10)%










1



Xylem Inc. Non-GAAP Reconciliation
Net Cash - Operating Activities vs. Free Cash Flow
($ Millions)
Q1
20222021
Net Cash - Operating Activities$(81)$(26)
Capital Expenditures - PP&E(31)(22)
Capital Expenditures - Software(18)(17)
Capital Expenditures(49)(39)
Free Cash Flow$(130)$(65)
Net Income82 87 
Gain/(Loss) from sale of business1 — 
Restructuring & Realignment Charges - non-cash impairment (1)
Special Charges - non-cash impairment (1)
Net Income, excluding gain on sale of businesses, non-cash impairment charges and significant deferred tax items$81 $89 
Operating Cash Flow Conversion(99)%(30)%
Free Cash Flow Conversion(160)%(73)%
1


Xylem Inc. Non-GAAP Reconciliation
Adjusted Operating Income
($ Millions)
Q1
20222021
Total Revenue
• Total Xylem1,272 1,256 
• Water Infrastructure533 509 
• Applied Water425 393 
• Measurement & Control Solutions314 354 
Operating Income
• Total Xylem111 133 
• Water Infrastructure74 71 
• Applied Water59 66 
• Measurement & Control Solutions(10)
• Total Segments123 146 
Operating Margin
• Total Xylem8.7 %10.6 %
• Water Infrastructure13.9 %13.9 %
• Applied Water13.9 %16.8 %
• Measurement & Control Solutions(3.2)%2.5 %
• Total Segments9.7 %11.6 %
Special Charges
• Total Xylem
• Water Infrastructure— — 
• Applied Water— 
• Measurement & Control Solutions— — 
• Total Segments— 
Restructuring & Realignment Costs
• Total Xylem
• Water Infrastructure
• Applied Water
• Measurement & Control Solutions
• Total Segments
Adjusted Operating Income
• Total Xylem116 143 
• Water Infrastructure75 76 
• Applied Water60 68 
• Measurement & Control Solutions(8)11 
• Total Segments127 155 
Adjusted Operating Margin
• Total Xylem9.1 %11.4 %
• Water Infrastructure14.1 %14.9 %
• Applied Water14.1 %17.3 %
• Measurement & Control Solutions(2.5)%3.1 %
• Total Segments10.0 %12.3 %










1


Xylem Inc. Non-GAAP Reconciliation
Adjusted Diluted EPS
($ Millions, except per share amounts)
Q1 2022Q1 2021
As ReportedAdjustmentsAdjustedAs ReportedAdjustmentsAdjusted
Total Revenue1,272 — 1,272 1,256 — 1,256 
Operating Income111  a 116 133 10  a 143 
Operating Margin8.7 %9.1 %10.6 %11.4 %
Interest Expense(13)— (13)(21)— (21)
Other Non-Operating Income (Expense)(1)b— b
Gain/(Loss) from sale of business(1)— — — — 
Income before Taxes98 103 114 11 125 
Provision for Income Taxes(16)(3)c(19)(27)c(23)
Net Income attributable to Xylem82 84 87 15 102 
Diluted Shares181.0 181.0 181.5 181.5 
Diluted EPS$0.45 $0.02 $0.47 $0.48 $0.08 $0.56 
Year-over-year currency translation impact on current year diluted EPS$(0.04)$— $(0.04)
Diluted EPS at Constant Currency$0.49 $0.02 $0.51 
aRestructuring & realignment costs of $4 million in 2022 and $8 million in 2021, as well as special charges of $1 million in 2022 (costs that are related to the UK pension plan that is going to be part of a buyout) and $2 million in 2021 ($1 million of intangible asset impairment charges and $1 million of costs that are related to the UK pension plan that is going to be part of a buyout of the UK pension plan buyout).
bSpecial non-operating charges consist of $1 million in 2022 and $1 million in 2021 for costs related to the UK pension plan that is going to be part of a buyout.
cNet tax impact on restructuring & realignment costs of $1 million in 2022 and $2 million in 2021; and $1 million net tax impact on special charges in 2022; and $1 million of negative impact from tax related special benefits to GAAP tax in 2022 and $6 million of positive impact from tax related special charges to GAAP tax in 2021.



1


Xylem Inc. Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter
($ Millions)
2022
Q1Q2Q3Q4Total
Net Income82 82 
Income Tax Expense16 16 
Interest Expense (Income), net11 11 
Depreciation28 28 
Amortization30 30 
EBITDA167 — — — 167 
Share-based Compensation
Restructuring & Realignment
Loss/(Gain) from sale of business(1)(1)
Special Charges
Adjusted EBITDA181 — — — 181 
Revenue1,272 1,272 
Adjusted EBITDA Margin14.2 %14.2 %
2021
Q1Q2Q3Q4Total
Net Income87 113 114 113 427 
Income Tax Expense27 25 19 13 84 
Interest Expense (Income), net19 19 20 11 69 
Depreciation30 29 31 28 118 
Amortization32 33 31 31 127 
EBITDA195 219 215 196 825 
Share-based Compensation33 
Restructuring & Realignment22 
Loss/(Gain) from sale of business— (2)— — (2)
Special Charges12 
Adjusted EBITDA215 234 227 214 890 
Revenue1,256 1,351 1,265 1,323 5,195 
Adjusted EBITDA Margin17.1 %17.3 %17.9 %16.2 %17.1 %

















1



Xylem Inc. Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter
Water Infrastructure
($ Millions)
2022
Q1Q2Q3Q4Total
Pre-Tax Income71 71 
Interest Expense (Income), net(1)(1)
Depreciation11 11 
Amortization
EBITDA83 83 
Share-based Compensation
Restructuring & Realignment
Adjusted EBITDA85 — — — 85 
Revenue533 533 
Adjusted EBITDA Margin15.9 %15.9 %
2021
Q1Q2Q3Q4Total
Pre-Tax Income70 92 102 121 385 
Interest Expense (Income), net(1)(1)— (1)(3)
Depreciation11 11 11 10 43 
Amortization
EBITDA82 104 114 133 433 
Share-based Compensation— — 
Restructuring & Realignment12 
Adjusted EBITDA88 108 116 135 447 
Revenue509 569 547 622 2,247 
Adjusted EBITDA Margin17.3 %19.0 %21.2 %21.7 %19.9 %


1


Xylem Inc. Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter
Applied Water
($ Millions)
2022
Q1Q2Q3Q4Total
Pre-Tax Income58 58 
Interest Expense (Income), net— — 
Depreciation
Amortization— — 
EBITDA63 — — 63 
Share-based Compensation
Restructuring & Realignment
Loss/(Gain) from sale of business— — 
Special Charges— — 
Adjusted EBITDA65 — — 65 
Revenue425 425 
Adjusted EBITDA Margin15.3 %15.3 %
2021
Q1Q2Q3Q4Total
Pre-Tax Income66 65 60 48 239 
Interest Expense (Income), net— — — — — 
Depreciation20 
Amortization— — 
EBITDA72 71 65 53 261 
Share-based Compensation
Restructuring & Realignment
Loss/(Gain) from sale of business— (2)— — (2)
Special Charges— — — 
Adjusted EBITDA75 72 68 56 271 
Revenue393 414 400 406 1,613 
Adjusted EBITDA Margin19.1 %17.4 %17.0 %13.8 %16.8 %


1


Xylem Inc. Non-GAAP Reconciliation
EBITDA and Adjusted EBITDA by Quarter
Measurement & Control Solutions
($ Millions)
2022
Q1Q2Q3Q4Total
Pre-Tax Income(9)(9)
Interest Expense (Income), net— — 
Depreciation
Amortization25 25 
EBITDA25 — — — 25 
Share-based Compensation
Restructuring & Realignment
Loss/(Gain) from sale of business(1)(1)
Adjusted EBITDA27 — — — 27 
Revenue314 314 
Adjusted EBITDA Margin8.6 %8.6 %
2021
Q1Q2Q3Q4Total
Pre-Tax (Loss) Income12 (17)10 
Interest Expense (Income), net— — — — — 
Depreciation10 11 38 
Amortization27 27 27 26 107 
EBITDA44 49 45 17 155 
Share-based Compensation
Restructuring & Realignment— (1)
Special Charges— — — — — 
Adjusted EBITDA47 51 45 21 164 
Revenue354 368 318 295 1,335 
Adjusted EBITDA Margin13.3 %13.9 %14.2 %7.1 %12.3 %

1