XML 53 R35.htm IDEA: XBRL DOCUMENT v3.20.4
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Purchase Price Allocation
The Pure purchase price allocation as of January 31, 2018 is shown in the following table:
(in millions)Amount
Cash$14 
Receivables23 
Inventories
Prepaid and other current assets
Property, plant and equipment22 
Intangible assets149 
Other long-term assets
Accounts payable(3)
Accrued and other current liabilities(12)
Deferred income tax liabilities(25)
Other non-current accrued liabilities(2)
Total identifiable net assets173 
Goodwill261 
   Total consideration $434 
Summary of Intangible Assets Acquired
The following table summarizes key information underlying identifiable intangible assets related to the Pure acquisition:
CategoryLifeAmount
(in millions)
Customer Relationships
17 - 18 years
 $84 
Technology
3 - 10 years
38 
Tradenames20 years21 
Internally Developed Software3 years
Total $149 
Pro Forma Information
The following table summarizes, on an unaudited pro forma basis, the condensed combined results of operations of the Company for the year ended December 31, 2018 assuming the acquisition of Pure was made on January 1, 2017:
(in millions)Year Ended December 31,
2018
Revenue$5,212
Net income$546