XML 70 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Purchase Price Allocation
The Pure purchase price allocation as of January 31, 2018 is shown in the following table:
(in millions)
Amount
Cash
$
14

Receivables
23

Inventories
4

Prepaid and other current assets
2

Property, plant and equipment
22

Intangible assets
149

Other long-term assets
1

Accounts payable
(3
)
Accrued and other current liabilities
(12
)
Deferred income tax liabilities
(25
)
Other non-current accrued liabilities
(2
)
Total identifiable net assets
173

 
 
Goodwill
261

   Total consideration
$
434


Summary of Intangible Assets Acquired
The following table summarizes key information underlying identifiable intangible assets related to the Pure acquisition:
Category
 
Life
 
Amount (in millions)
Customer Relationships
 
17 - 18 years
 
$
84

Technology
 
3 - 10 years
 
38

Tradenames
 
20 years
 
21

Internally Developed Software
 
3 years
 
6

Total
 
 
 
$
149


Pro Forma Information
The following table summarizes, on an unaudited pro forma basis, the condensed combined results of operations of the Company for the years ended December 31, 2018 and 2017, respectively, assuming the acquisition of Pure was made on January 1, 2017:
(in millions)
Year Ended December 31,
 
2018
2017
Revenue
$5,212
$4,809
Net income
$546
$323