XML 51 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions and Divestitures Acquisitions and Divestitures (Tables)
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
Purchase Price Allocation The preliminary Sensus purchase price allocation as of October 31, 2016 is shown in the following table.
(in millions)
Amount
Cash
$
56

Receivables
105

Inventories
79

Prepaid and other current assets
20

Property, plant and equipment
181

Intangible assets
787

Other long-term assets
4

Accounts payable
(69
)
Accrued and other current liabilities
(91
)
Deferred income tax liabilities
(209
)
Accrued post retirement benefits
(84
)
Other non-current accrued liabilities
(58
)
Total identifiable net assets
721

 
 
Goodwill
1,062

Non-controlling interest
(17
)
   Total consideration (a)
$
1,766

Summary of Intangible Assets Acquired The following table summarizes key information underlying identifiable intangible assets related to the Sensus acquisition:

Category
 
Life
 
Amount (in millions)
Customer and Distributor Relationships
 
4 - 18 years
 
$
558

Tradenames
 
10 - 25 years
 
98

Internally Developed Network Software
 
7 years
 
50

FCC Licenses
 
Indefinite lived
 
24

Technology
 
5 - 12 years
 
38

Other
 
1 - 16 years
 
19

Total
 
 
 
$
787

Pro Forma Information The following table summarizes, on an unaudited proforma basis, the condensed combined results of operations of the Company for the years ended December 31, 2016 and 2015 assuming the acquisition of Sensus was made on January 1, 2015.

 
Year Ended December 31,
(in millions)
2016
2015
Revenue
$
4,528

$
4,507

Net income
$
286

$
423