XML 17 R6.htm IDEA: XBRL DOCUMENT v3.23.3
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
OPERATING ACTIVITIES    
Net income $ 219 $ 303
Adjustments to reconcile net income to net cash, cash equivalents and restricted cash provided by operating activities:    
Depreciation and amortization of intangibles 99 98
Amortization of debt discount and issuance costs 17 20
Vacation ownership notes receivable reserve 182 130
Share-based compensation 25 30
Impairment charges 2 1
Gain and Other Income, Net (8) (48)
Deferred income taxes 2 64
Net change in assets and liabilities:    
Accounts and contracts receivable (16) 6
Vacation ownership notes receivable originations (749) (728)
Vacation ownership notes receivable collections 461 469
Inventory 80 74
Other assets (10) (21)
Accounts payable, advance deposits and accrued liabilities (103) (28)
Deferred revenue 24 (5)
Payroll and benefit liabilities (58) 52
Deferred compensation liability 12 8
Other liabilities (2) 7
Deconsolidation of certain Consolidated Property Owners' Associations 0 (48)
Purchase of property for future transfer to inventory (27) (12)
Other, net (1) 8
Net cash, cash equivalents and restricted cash provided by operating activities 149 380
INVESTING ACTIVITIES    
Proceeds from disposition of subsidiaries, net of cash and restricted cash transferred 0 94
Capital expenditures for property and equipment (excluding inventory) (92) (36)
Issuance of note receivable to VIE 0 (47)
Proceeds from collection of note receivable from VIE 0 47
Purchase of company owned life insurance (8) (14)
Other dispositions, net 15 5
Net cash, cash equivalents and restricted cash (used in) provided by investing activities (85) 49
FINANCING ACTIVITIES    
Borrowings from securitization transactions 916 609
Repayment of debt related to securitization transactions (828) (655)
Proceeds from debt 790 505
Repayments of debt (956) (505)
Finance lease incentive 10 0
Finance lease payment (2) (3)
Payment of debt issuance costs (6) (10)
Repurchase of common stock (248) (528)
Payment of dividends (80) (75)
Payment of withholding taxes on vesting of restricted stock units (10) (23)
Net cash, cash equivalents and restricted cash used in financing activities (414) (685)
Effect of changes in exchange rates on cash, cash equivalents and restricted cash (1) (4)
Change in cash, cash equivalents and restricted cash (351) (260)
Cash, cash equivalents and restricted cash, beginning of period 854 803
Cash, cash equivalents and restricted cash, end of period 503 543
SUPPLEMENTAL DISCLOSURES    
Non-cash issuance of debt in connection with asset acquisition 0 11
Non-cash issuance of treasury stock for employee stock purchase plan 4 4
Non-cash transfer from inventory to property and equipment 11 45
Non-cash transfer from property and equipment to inventory 60 2
Non-cash transfer from other assets to property and equipment 0 15
Right-of-use asset obtained in exchange for finance lease obligation 80 0
Non-cash issuance of debt in connection with finance lease 97 0
Dividends payable 26 24
Interest paid, net of amounts capitalized 141 104
Income taxes paid, net of refunds $ 138 $ 51