XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
OPERATING ACTIVITIES    
Net income (loss) $ 303 $ (6)
Adjustments to reconcile net income (loss) to net cash, cash equivalents and restricted cash provided by operating activities:    
Depreciation and amortization of intangibles 98 112
Amortization of debt discount and issuance costs 20 41
Vacation ownership notes receivable reserve 130 73
Share-based compensation 30 33
Impairment charges 1 5
Gains and other income, net (48) 0
Deferred income taxes 64 10
Net change in assets and liabilities:    
Accounts and contracts receivable 6 54
Vacation ownership notes receivable originations (728) (545)
Vacation ownership notes receivable collections 469 532
Inventory 74 59
Other assets (21) (29)
Accounts payable, advance deposits and accrued liabilities (28) (44)
Deferred revenue (5) 119
Payroll and benefit liabilities 52 35
Deferred compensation liability 8 14
Other liabilities 7 23
Deconsolidation of certain Consolidated Property Owners' Associations (48) (87)
Purchase of vacation ownership units for future transfer to inventory (12) (99)
Other, net 8 3
Net cash, cash equivalents and restricted cash provided by operating activities 380 303
INVESTING ACTIVITIES    
Acquisition of a business, net of cash and restricted cash acquired 0 (157)
Proceeds from disposition of subsidiaries, net of cash and restricted cash transferred 94 0
Capital expenditures for property and equipment (excluding inventory) (36) (19)
Issuance of note receivable to VIE (47) 0
Proceeds from collection of note receivable from VIE 47 0
Purchase of company owned life insurance (14) (11)
Other, net 5 0
Net cash, cash equivalents and restricted cash provided by (used in) investing activities 49 (187)
FINANCING ACTIVITIES    
Borrowings from securitization transactions 609 425
Repayment of debt related to securitization transactions (655) (602)
Proceeds from debt 505 1,061
Repayments of debt (505) (1,039)
Purchase of convertible note hedges 0 (100)
Proceeds from issuance of warrants 0 70
Finance lease payment (3) (2)
Payment of debt issuance costs (10) (17)
Repurchase of common stock (528) (4)
Payment of dividends (75) 0
Payment of withholding taxes on vesting of restricted stock units (23) (17)
Net cash, cash equivalents and restricted cash used in financing activities (685) (225)
Effect of changes in exchange rates on cash, cash equivalents and restricted cash (4) (1)
Change in cash, cash equivalents and restricted cash (260) (110)
Cash, cash equivalents and restricted cash, beginning of period 803 992
Cash, cash equivalents and restricted cash, end of period 543 882
SUPPLEMENTAL DISCLOSURES    
Non-cash issuance of debt in connection with asset acquisition 11 0
Non-cash issuance of treasury stock for employee stock purchase plan 4 3
Non-cash issuance of treasury stock in connection with Welk Acquisition 0 248
Non-cash transfer from inventory to property and equipment 45 105
Non-cash transfer from property and equipment to inventory 2 3
Non-cash transfer of other assets to property and equipment 15 22
Dividends payable 24 23
Interest paid, net of amounts capitalized 104 136
Income taxes paid, net of refunds (income tax refunds, net of income taxes paid) $ 51 $ (19)