XML 24 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
OPERATING ACTIVITIES      
Net (loss) income $ 53 $ (256) $ 142
Adjustments to reconcile net income (loss) to net cash, cash equivalents, and restricted cash provided by operating activities:      
Depreciation and amortization of intangibles 146 123 141
Amortization of debt discount and issuance costs 56 22 19
Vacation ownership notes receivable reserve 101 150 112
Share-based compensation 51 36 33
Impairment charges 3 100 99
Gain on disposal of property and equipment, net 0 (4) (18)
Deferred income taxes 34 (38) 5
Net change in assets and liabilities, net of the effects of acquisition:      
Accounts receivable 0 21 69
Vacation ownership notes receivable originations (750) (377) (817)
Vacation ownership notes receivable collections 686 620 493
Inventory 61 18 65
Other assets (46) 44 37
Accounts payable, advance deposits and accrued liabilities 42 (146) 17
Deferred revenue 88 59 10
Payroll and benefit liabilities 35 (29) (25)
Deferred compensation liability 22 17 18
Other liabilities 27 0 23
Deconsolidation of certain Consolidated Property Owners' Associations (168) 0 0
Purchase of vacation ownership units for future transfer to inventory (98) (61) (20)
Other, net 0 0 (21)
Net cash, cash equivalents, and restricted cash provided by operating activities 343 299 382
INVESTING ACTIVITIES      
Acquisition of a business, net of cash and restricted cash acquired (157) 0 0
Proceeds from collection of notes receivable 0 0 38
Capital expenditures for property and equipment (excluding inventory) (47) (41) (46)
Purchase of company owned life insurance (14) (6) (6)
Dispositions, net 3 15 51
Other, net 2 0 0
Net cash, cash equivalents, and restricted cash (used in) provided by investing activities (213) (32) 37
FINANCING ACTIVITIES      
Borrowings from securitization transactions 957 690 1,026
Repayment of debt related to securitization transactions (868) (960) (880)
Proceeds from debt 1,111 1,166 935
Repayments of debt (1,339) (705) (820)
Purchase of convertible note hedges (100) 0 0
Proceeds from issuance of warrants 70 0 0
Payment of debt issuance costs (22) (14) (20)
Finance lease payment (5) (11) (12)
Repurchase of common stock (78) (82) (465)
Payment of dividends (23) (45) (81)
Payment of withholding taxes on vesting of restricted stock units (20) (16) (15)
Other, net 0 0 1
Net cash, cash equivalents, and restricted cash (used in) provided by financing activities (317) 23 (331)
Effect of changes in exchange rates on cash, cash equivalents, and restricted cash (2) 1 (1)
Change in cash, cash equivalents, and restricted cash (189) 291 87
Cash, cash equivalents, and restricted cash, beginning of year 992 701 614
Cash, cash equivalents, and restricted cash, end of year 803 992 701
SUPPLEMENTAL DISCLOSURES      
Dividends payable 23 0 23
Non-cash issuance of treasury stock in connection with Welk Acquisition 248 0 0
Non-cash transfer from inventory to property and equipment 105 74 0
Non-cash transfer from property and equipment to inventory 2 0 71
Non-cash transfer from other assets to property and equipment 22 0 0
Non-cash issuance of treasury stock for employee stock purchase plan 3 2 2
Interest paid, net of amounts capitalized 184 176 167
Income taxes paid, net of refunds $ (13) $ (32) $ 53