XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Dec. 31, 2021
Dec. 31, 2020
ASSETS    
Cash and cash equivalents $ 342 $ 524
Restricted cash (including $139 and $68 from VIEs, respectively) 461 468
Accounts receivable, net (including $12 and $11 from VIEs, respectively) 279 276
Vacation ownership notes receivable, net (including $1,662 and $1,493 from VIEs, respectively) 2,045 1,840
Inventory 719 759
Property and equipment, net 1,136 791
Goodwill 3,150 2,817
Intangibles, net 993 952
Other (including $76 and $54 from VIEs, respectively) 488 471
TOTAL ASSETS 9,613 8,898
LIABILITIES AND EQUITY    
Accounts payable 265 209
Advance deposits 160 147
Accrued liabilities (including $2 and $1 from VIEs, respectively) 345 349
Deferred revenue 453 488
Payroll and benefits liability 201 157
Deferred compensation liability 142 127
Securitized debt, net (including $1,877 and $1,604 from VIEs, respectively) 1,856 1,588
Debt, net 2,631 2,680
Other 224 197
Deferred taxes 350 274
TOTAL LIABILITIES 6,627 6,216
Contingencies and Commitments (Note 13)
Preferred stock — $0.01 par value; 2,000,000 shares authorized; none issued or outstanding 0 0
Common stock — $0.01 par value; 100,000,000 shares authorized; 75,519,049 and 75,279,061 shares issued, respectively 1 1
Treasury stock — at cost; 33,235,671 and 34,184,813 shares, respectively (1,356) (1,334)
Additional paid-in capital 4,072 3,760
Accumulated other comprehensive loss (16) (48)
Retained earnings 275 272
TOTAL MVW SHAREHOLDERS' EQUITY 2,976 2,651
Noncontrolling interests 10 31
TOTAL EQUITY 2,986 2,682
TOTAL LIABILITIES AND EQUITY $ 9,613 $ 8,898