XML 61 R44.htm IDEA: XBRL DOCUMENT v3.22.0.1
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2021
Share-based Payment Arrangement [Abstract]  
Schedule of compensation cost for share-based payment arrangements, allocation of share-based compensation costs by plan
The following table details our share-based compensation expense related to award grants to our officers, directors, and employees:
($ in millions)202120202019
Service-based RSUs$34 $22 $17 
Performance-based RSUs
ILG Acquisition Converted RSUs— 10 
43 33 34 
SARs
$51 $37 $37 
Schedule of unrecognized compensation cost, unvested awards
The following table details our deferred compensation costs related to unvested awards:
($ in millions)
At Year-End 2021(1)
At Year-End 2020
Service-based RSUs$33 $27 
Performance-based RSUs— 
33 33 
SARs
$35 $34 
_________________________
(1)As of December 31, 2021, the weighted average remaining term for RSU grants outstanding at year-end 2021 was one to two years and we expect that deferred compensation expense will be recognized over a weighted average period of one to three years.
Schedule of outstanding RSUs and the associated weighted average grant-date fair values
The following table shows the changes in our outstanding RSUs and the associated weighted average grant-date fair values:
2021
Service-basedPerformance-basedTotal
Number of RSUsWeighted Average Grant-Date Fair Value Per RSUNumber of RSUsWeighted Average Grant-Date Fair Value Per RSUNumber of RSUsWeighted Average Grant-Date Fair Value Per RSU
Outstanding at year-end 2020783,489$88.98 550,171$99.56 1,333,660$93.34 
Granted260,077$161.42 $— 260,077$161.42 
Distributed(264,735)$97.57 (35,135)$138.68 (299,870)$102.39 
Forfeited(13,751)$115.94 (39,915)$133.95 (53,666)$129.33 
Outstanding at year-end 2021765,080$110.14 475,121$93.77 1,240,201$103.87 
Schedule of outstanding SARs and the associated weighted average exercise prices
The following table shows the changes in our outstanding SARs and the associated weighted average exercise prices: 
 2021
 Number of
SARs
Weighted Average Exercise Price Per SAR
Outstanding at year-end 2020622,102$84.58 
Granted127,857 $173.88 
Exercised(122,031)$57.78 
Forfeited or expired(1,053)$173.88 
Outstanding at year-end 2021(1)(2)
626,875$107.86 
_________________________
(1)As of December 31, 2021, outstanding SARs had a total intrinsic value of $39 million and a weighted average remaining term of 6 years.
(2)As of December 31, 2021, 356,698 SARs with a weighted average exercise price of $86.61, an aggregate intrinsic value of $29 million and a weighted average remaining contractual term of 5 years were exercisable.
Assumptions used to estimate fair value of grants
The following table outlines the assumptions used to estimate the fair value of grants in 2021, 2020, and 2019:
202120202019
Expected volatility48.35%38.81%31.10%
Dividend yield1.48%2.13%1.76%
Risk-free rate0.97%0.96%2.59%
Expected term (in years)6.256.256.25