XML 77 R38.htm IDEA: XBRL DOCUMENT v3.20.1
BUSINESS SEGMENTS (Tables)
3 Months Ended
Mar. 31, 2020
Segment Reporting [Abstract]  
Revenues
Revenues
 
Three Months Ended
($ in millions)
March 31, 2020
 
March 31, 2019
Vacation Ownership
$
908

 
$
905

Exchange & Third-Party Management
107

 
124

Total segment revenues
1,015

 
1,029

Corporate and other
(5
)
 
5

 
$
1,010

 
$
1,034

Adjusted EBITDA reconciling items from segments
Adjusted EBITDA and Reconciliation to Net (Loss) Income Attributable to Common Shareholders
 
Three Months Ended
($ in millions)
March 31, 2020
 
March 31, 2019
Adjusted EBITDA Vacation Ownership
$
147

 
$
172

Adjusted EBITDA Exchange & Third-Party Management
41

 
54

Reconciling items:
 
 
 
Corporate and other
(50
)
 
(60
)
Interest expense
(33
)
 
(34
)
Tax benefit (provision)
58

 
(15
)
Depreciation and amortization
(32
)
 
(37
)
Share-based compensation expense
(4
)
 
(9
)
Certain items
(233
)
 
(47
)
Net (loss) income attributable to common shareholders
$
(106
)
 
$
24


Reconciliation of assets from segments
($ in millions)
At March 31, 2020
 
At December 31, 2019
Vacation Ownership
$
7,446

 
$
7,345

Exchange & Third-Party Management
1,073

 
1,162

Total segment assets
8,519

 
8,507

Corporate and other
913

 
707

 
$
9,432

 
$
9,214