XML 104 R7.htm IDEA: XBRL DOCUMENT v3.19.3
INTERIM CONSOLIDATED STATEMENTS OF SHAREHOLDERS EQUITY - USD ($)
$ in Millions
Total
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Other Comprehensive Income (Loss)
Retained Earnings
Total MVW Shareholders' Equity
Noncontrolling Interests
Balance (in shares) at Dec. 31, 2017 36,900,000              
Balance at Dec. 31, 2017 $ 1,041 $ 0 $ (694) $ 1,189 $ 17 $ 529 $ 1,041 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income 36         36 36  
Foreign currency translation adjustments $ 6       6   6  
Amounts related to share-based compensation (in shares) 100,000              
Share-based compensation plans $ (5)     (5)     (5)  
Repurchase of common stock (in shares) 0              
Repurchase of common stock $ (2)   (2)       (2)  
Dividends $ (10)         (10) (10)  
Balance (in shares) at Mar. 31, 2018 37,000,000.0              
Balance at Mar. 31, 2018 $ 1,066 0 (696) 1,184 23 555 1,066 0
Balance (in shares) at Dec. 31, 2017 36,900,000              
Balance at Dec. 31, 2017 $ 1,041 0 (694) 1,189 17 529 1,041 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income 11              
Foreign currency translation adjustments 0              
Derivative instrument adjustment, net of tax $ (1)              
Balance (in shares) at Sep. 30, 2018 57,600,000              
Balance at Sep. 30, 2018 $ 3,543 1 (696) 3,697 16 500 3,518 25
Balance (in shares) at Mar. 31, 2018 37,000,000.0              
Balance at Mar. 31, 2018 $ 1,066 0 (696) 1,184 23 555 1,066 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income 11         11 11  
Foreign currency translation adjustments $ (7)       (7)   (7)  
Amounts related to share-based compensation (in shares) 0              
Share-based compensation plans $ 7     7     7  
Dividends $ (11)         (11) (11)  
Balance (in shares) at Jun. 30, 2018 37,000,000.0              
Balance at Jun. 30, 2018 $ 1,066 0 (696) 1,191 16 555 1,066 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income $ (36)           (36)  
ILG acquisitions (in shares) 20,500,000              
ILG Acquisition $ 2,466 1   2,440     2,441 25
Foreign currency translation adjustments 1       1   1  
Derivative instrument adjustment, net of tax $ (1)       (1)   (1)  
Amounts related to share-based compensation (in shares) 100,000              
Share-based compensation plans $ 66     66     66  
Dividends $ (19)         (19) (19)  
Balance (in shares) at Sep. 30, 2018 57,600,000              
Balance at Sep. 30, 2018 $ 3,543 1 (696) 3,697 16 500 3,518 25
Balance (in shares) at Dec. 31, 2018 57,626,462              
Balance at Dec. 31, 2018 $ 3,466 1 (790) 3,721 6 523 3,461 5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income 24         24 24  
Foreign currency translation adjustments 1       1   1  
Derivative instrument adjustment $ (3)       (3)   (3)  
Amounts related to share-based compensation (in shares) 200,000              
Share-based compensation plans $ (4)     (4)     (4)  
Repurchase of common stock (in shares) 0              
Repurchase of common stock $ (106)   (106)       (106)  
Dividends $ (20)         (20) (20)  
Employee stock plan issuance (in shares) 0              
Employee stock plan issuance $ 1   1       1  
Balance (in shares) at Mar. 31, 2019 57,800,000              
Balance at Mar. 31, 2019 $ 3,351 1 (895) 3,717 4 519 3,346 5
Balance (in shares) at Dec. 31, 2018 57,626,462              
Balance at Dec. 31, 2018 $ 3,466 1 $ (790) 3,721 6 523 3,461 5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income 66              
Foreign currency translation adjustments (5)              
Derivative instrument adjustment $ (20)              
Repurchase of common stock (in shares)     3,667,175          
Repurchase of common stock     $ (342)          
Balance (in shares) at Sep. 30, 2019 57,874,390              
Balance at Sep. 30, 2019 $ 3,122 1 (1,130) 3,740 (19) 520 3,112 10
Balance (in shares) at Mar. 31, 2019 57,800,000              
Balance at Mar. 31, 2019 $ 3,351 1 (895) 3,717 4 519 3,346 5
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income 49         49 49  
Change in business combination acquisition of less than 100 percent noncontrolling interest fair value 1             1
Foreign currency translation adjustments (2)       (2)   (2)  
Derivative instrument adjustment $ (13)       (13)   (13)  
Amounts related to share-based compensation (in shares) 0              
Share-based compensation plans $ 13     13     13  
Repurchase of common stock (in shares) 0              
Repurchase of common stock $ (109)   (109)       (109)  
Dividends $ (20)         (20) (20)  
Employee stock plan issuance (in shares) 100,000              
Employee stock plan issuance $ 0   0       0  
Balance (in shares) at Jun. 30, 2019 57,900,000              
Balance at Jun. 30, 2019 $ 3,270 1 (1,004) 3,730 (11) 548 3,264 6
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net (loss) income (7)         (9) (9) 2
Change in business combination acquisition of less than 100 percent noncontrolling interest fair value 2             2
Foreign currency translation adjustments (4)       (4)   (4)  
Derivative instrument adjustment $ (4)       (4)   (4)  
Amounts related to share-based compensation (in shares) 0              
Share-based compensation plans $ 10     10     10  
Repurchase of common stock (in shares) 0              
Repurchase of common stock $ (127)   (127)       (127)  
Dividends $ (19)         (19) (19)  
Employee stock plan issuance (in shares) 0              
Employee stock plan issuance $ 1   1       1  
Balance (in shares) at Sep. 30, 2019 57,874,390              
Balance at Sep. 30, 2019 $ 3,122 $ 1 $ (1,130) $ 3,740 $ (19) $ 520 $ 3,112 $ 10