XML 88 R6.htm IDEA: XBRL DOCUMENT v3.19.3
INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
OPERATING ACTIVITIES    
Net (loss) income $ 66 $ 11
Adjustments to reconcile net income to net cash, cash equivalents and restricted cash provided by operating activities:    
Depreciation and amortization of intangibles 106 29
Amortization of debt discount and issuance costs 14 12
Accretion of acquired vacation ownership notes receivable 0 (1)
Vacation ownership notes receivable reserve 81 42
Share-based compensation 25 19
Impairment 99 0
Deferred income taxes 24 10
Net change in assets and liabilities, net of the effects of acquisition:    
Accounts receivable 16 (9)
Vacation ownership notes receivable originations (681) (395)
Vacation ownership notes receivable collections 462 244
Inventory 10 68
Other assets 13 53
Accounts payable, advance deposits and accrued liabilities (122) (42)
Deferred revenue 41 37
Payroll and benefit liabilities (21) (29)
Deferred compensation liability 13 11
Other liabilities 26 1
Other, net 8 6
Net cash, cash equivalents and restricted cash provided by operating activities 180 67
INVESTING ACTIVITIES    
Acquisition of a business, net of cash and restricted cash acquired 0 (1,393)
Capital expenditures for property and equipment (excluding inventory) (32) (17)
Proceeds from collection of notes receivable 38 0
Purchase of company owned life insurance (5) (13)
Net cash, cash equivalents and restricted cash provided by (used in) investing activities 1 (1,423)
FINANCING ACTIVITIES    
Borrowings from securitization transactions 631 423
Repayment of debt related to securitization transactions (673) (264)
Proceeds from debt 495 1,650
Repayments of debt (308) (53)
Finance lease payment (11) 0
Debt issuance costs (11) (34)
Repurchase of common stock (342) (2)
Payment of dividends (61) (32)
Payment of withholding taxes on vesting of restricted stock units (11) (17)
Other, net 1 0
Net cash, cash equivalents and restricted cash (used in) provided by financing activities (290) 1,671
Effect of changes in exchange rates on cash, cash equivalents and restricted cash 0 0
Change in cash, cash equivalents and restricted cash (109) 315
Cash, cash equivalents and restricted cash, beginning of period 614 491
Cash, cash equivalents and restricted cash, end of period 505 806
SUPPLEMENTAL DISCLOSURES    
Non-cash issuance of stock 2 1
Non-cash transfer from property and equipment to inventory 71 0
Dividends payable 19 19
Interest paid, net of amounts capitalized 135 28
Income taxes paid, net of refunds 47 18
ILG    
SUPPLEMENTAL DISCLOSURES    
Non-cash issuance of stock $ 0 $ 2,505