XML 44 R41.htm IDEA: XBRL DOCUMENT v3.19.3
BUSINESS SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Revenues
Revenues
 
Three Months Ended
 
Nine Months Ended
($ in millions)
September 30, 2019
 
September 30, 2018
 
September 30, 2019
 
September 30, 2018
Vacation Ownership
$
967

 
$
709

 
$
2,849

 
$
1,875

Exchange & Third-Party Management
112

 
40

 
351

 
40

Total segment revenues
1,079

 
749

 
3,200

 
1,915

Corporate and other
3

 
1

 
10

 
1

 
$
1,082

 
$
750

 
$
3,210

 
$
1,916

Adjusted EBITDA Reconciling Items from Segments
Adjusted EBITDA and Reconciliation to Net Income (Loss) Attributable to Common Shareholders
 
Three Months Ended
 
Nine Months Ended
($ in millions)
September 30, 2019
 
September 30, 2018
 
September 30, 2019
 
September 30, 2018
Adjusted EBITDA Vacation Ownership
$
195

 
$
123

 
$
574

 
$
315

Adjusted EBITDA Exchange & Third-Party Management
56

 
19

 
180

 
19

Reconciling items:
 
 
 
 
 
 
 
Corporate and other
(61
)
 
(42
)
 
(203
)
 
(95
)
Interest expense
(31
)
 
(14
)
 
(100
)
 
(23
)
Tax (provision) benefit
(10
)
 
2

 
(50
)
 
(15
)
Depreciation and amortization
(33
)
 
(18
)
 
(106
)
 
(29
)
Share-based compensation expense
(9
)
 
(13
)
 
(29
)
 
(23
)
Certain items
(116
)
 
(93
)
 
(202
)
 
(138
)
Net (loss) income attributable to common shareholders
$
(9
)
 
$
(36
)
 
$
64

 
$
11


Reconciliation of Assets from Segments
Assets
($ in millions)
At September 30, 2019
 
At December 31, 2018
Vacation Ownership
$
6,801

 
$
7,275

Exchange & Third-Party Management
1,161

 
1,182

Total segment assets
7,962

 
8,457

Corporate and other
1,097

 
561

 
$
9,059

 
$
9,018