XML 28 R19.htm IDEA: XBRL DOCUMENT v3.22.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Apr. 30, 2022
Accounting Policies [Abstract]  
Disaggregation of Revenue
The following table summarizes net sales from our retail stores and e-commerce (in thousands):
Thirteen Weeks Ended
April 30,
2022
May 1,
2021
Retail stores$117,482 $127,675 
E-commerce28,293 35,482 
Total net sales$145,775 $163,157 
The following table summarizes the percentage of net sales by department:
Thirteen Weeks Ended
April 30,
2022
May 1,
2021
Mens35 %36 %
Womens29 %29 %
Accessories15 %14 %
Footwear12 %12 %
Boys%%
Girls%%
Hardgoods/Outdoor%%
Total net sales100 %100 %
The following table summarizes the percentage of net sales by third-party and proprietary branded merchandise:
Thirteen Weeks Ended
April 30,
2022
May 1,
2021
Third-party68 %71 %
Proprietary32 %29 %
Total net sales100 %100 %
Lessee, Operating Lease, Liability, Maturity
The maturity of operating lease liabilities and sublease income as of April 30, 2022 were as follows (in thousands):
Fiscal YearRelated PartyOtherTotalSublease Income
2022$2,513 $49,271 $51,784 $65 
20233,416 56,231 59,647 90 
20243,543 45,717 49,260 95 
20253,676 36,402 40,078 99 
20263,814 25,000 28,814 104 
Thereafter9,768 54,681 64,449 — 
Total minimum lease payments26,730 267,302 294,032 453 
Less: Amount representing interest3,883 41,764 45,647 — 
Present value of operating lease liabilities$22,847 $225,538 $248,385 $453 
Schedule of Lease Expense and Supplemental Lease Information
Lease expense for the thirteen week period ended April 30, 2022 and May 1, 2021 was as follows (in thousands):
Thirteen Weeks Ended
April 30, 2022
Thirteen Weeks Ended
May 1, 2021
Cost of goods soldSG&ATotalCost of goods soldSG&ATotal
Fixed operating lease expense$15,275 $321 $15,596 $15,311 $316 $15,627 
Variable lease expense (benefit)3,786 14 $3,800 3,899 (11)3,888 
Total lease expense$19,061 $335 $19,397 $19,210 $305 $19,515 
For the thirteen weeks ended May 1, 2021, we corrected an immaterial error of $94 thousand, which consisted solely of a reclassification of fixed operating lease expense from SG&A to Cost of goods sold, on the table above.
Supplemental lease information for the thirteen weeks ended April 30, 2022 and May 1, 2021 was as follows:
Thirteen Weeks Ended
April 30, 2022
Thirteen Weeks Ended
May 1, 2021
Cash paid for amounts included in the measurement of operating lease liabilities (in thousands)$17,166$17,168
Weighted average remaining lease term (in years)5.7 years5.6 years
Weighted average interest rate (1)
6.08%6.49%
(1) Since our leases do not provide an implicit rate, we use our incremental borrowing rate ("IBR") on date of adoption, at lease inception, or lease modification in determining the present value of future minimum payments.