XML 27 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Unaudited Consolidated Statements of Cash Flows - USD ($)
9 Months Ended 27 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Cash used in operating activities:      
Net loss from continuing operations $ (858,417) $ (376,491) $ (431,326)
Net loss from discontinued operations $ (32,685) (10,869)
Change in net assets from discontinued operations $ 13,287
Adjustments to reconcile net loss to net cash used in operating activities:      
Depletion, depreciation and amortization $ 1,958
Depreciation of Solar N Stuff 6,658 $ 6,658
Write off of net assets used in discontinued operations $ 26,027 26,027
Changes in operating assets and liabilities      
Amount due to director $ 257,932 257,932
Accounts payable and accrued liabilities (3,284) $ 1,141 11,325
Prepaid expenses (884) (189)
Deposit $ (96,989) (96,989)
Accrued Interest $ 61,574 $ (56,746)
Net assets from discontinued operations 502
Net cash used in operating activities $ (701,642) $ (278,631) $ (278,932)
Cash flows from investing activities:      
Purchase from property, plant and equipment (40,295) (40,295)
Purchase of intangible asset $ (1,193) $ (1,193)
Purchase of oil, gas properties and equipment $ (140,682)
Net cash provided by (used in) investment activities $ (41,488) (140,682) $ (41,488)
Cash flows from financing activities:      
Sale of common stock $ 850,000
Common stock $ 54,465 $ 54,465
Additional paid in capital $ 2,372,024 2,372,024
Advances $ 150,000 150,000
Repayments of long term notes payable (525,000) (525,000)
Repayments of advances (50,000) (50,000)
Net cash provided by financing activities $ 2,426,489 425,000 2,001,489
Net increase (decrease) in cash and cash equivalents 1,683,359 5,687 1,681,069
Cash and cash equivalents - beginning 1,071 11,569 3,361
Cash and cash equivalents - end $ 1,684,430 $ 17,256 $ 1,684,430
Supplemental schedule of cash flow information:      
Interest paid