XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
REVENUES        
Crude oil sales $ 83,695 $ 105,489 $ 207,083 $ 358,940
Crude oil sales - related parties   196   196
Gathering, transportation and storage fees 4,873 6,453 15,654 20,047
Gathering, transportation and storage fees - related parties 707 926 2,552 1,206
NGL and refined product sales 26,930 34,773 105,697 127,028
NGL and refined product sales - related parties     244  
Refined products terminals and storage fees 3,439 3,373 9,889 9,549
Other revenues 3,161 3,431 9,946 10,414
Total revenues 122,805 154,641 351,065 527,380
COSTS AND EXPENSES        
Cost of sales, excluding depreciation and amortization 91,379 119,430 242,119 411,744
Operating expense 15,856 18,765 48,345 52,668
General and administrative 9,659 10,530 30,307 35,406
Depreciation and amortization 11,498 11,775 34,663 34,055
Loss on disposal of assets, net 761 17 2,451 1,402
Total costs and expenses 129,153 160,517 357,885 535,275
OPERATING LOSS (6,348) (5,876) (6,820) (7,895)
OTHER INCOME (EXPENSE)        
Interest expense (683) (1,350) (5,216) (3,848)
Other income, net 100 107 627 468
LOSS FROM CONTINUING OPERATIONS BEFORE INCOME TAXES (6,931) (7,119) (11,409) (11,275)
Income tax expense 40 (82) (536) (333)
LOSS FROM CONTINUING OPERATIONS (6,891) (7,201) (11,945) (11,608)
DISCONTINUED OPERATIONS        
NET INCOME (LOSS) FROM DISCONTINUED OPERATIONS   (1,247) (539) (1,112)
NET LOSS (6,891) (8,448) (12,484) (12,720)
Net loss allocated to limited partners (6,891) (8,448) (12,484) (12,720)
Basic and diluted loss per unit        
Net (loss) income from continuing operations allocated to limited partners (6,891) (7,201) (11,945) (11,608)
Net loss allocated to limited partners $ (6,891) $ (8,448) $ (12,484) $ (12,720)
Distribution declared per unit (in dollars per unit) $ 0.325 $ 0.325 $ 0.975 $ 0.975
Common        
DISCONTINUED OPERATIONS        
Net loss allocated to limited partners $ (3,426) $ (4,215) $ (6,148) $ (6,273)
Basic and diluted loss per unit        
Net (loss) income from continuing operations allocated to limited partners (3,426) (3,587) (5,876) (5,714)
Net loss allocated to limited partners $ (3,426) $ (4,215) $ (6,148) $ (6,273)
Weighted average number of common units outstanding - basic (in units) 18,530,690 18,465,839 18,508,508 18,343,137
Basic and diluted from continuing operations (in dollars per unit) $ (0.18) $ (0.19) $ (0.32) $ (0.31)
Basic and diluted net (loss) income (in dollars per unit) $ (0.18) $ (0.23) $ (0.33) $ (0.34)
Subordinated        
DISCONTINUED OPERATIONS        
Net loss allocated to limited partners $ (3,465) $ (4,233) $ (6,336) $ (6,447)
Basic and diluted loss per unit        
Net (loss) income from continuing operations allocated to limited partners (3,465) (3,614) (6,069) (5,894)
Net loss allocated to limited partners $ (3,465) $ (4,233) $ (6,336) $ (6,447)
Weighted average number of subordinated units outstanding - basic and diluted (in units) 18,124,560 18,142,293 18,125,318 18,159,181
Basic and diluted from continuing operations (in dollars per unit) $ (0.19) $ (0.20) $ (0.33) $ (0.32)
Basic and diluted net (loss) income (in dollars per unit) $ (0.19) $ (0.23) $ (0.35) $ (0.36)