XML 40 R28.htm IDEA: XBRL DOCUMENT v3.20.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2020
Summary Of Significant Accounting Policies [Line Items]  
Summary of Cash and Cash Equivalents and Restricted Cash
Restricted cash serves as collateral for the Company’s corporate credit card program. The following table reconciles cash and restricted cash in the condensed consolidated balance sheets to the totals shown on the condensed consolidated statements of cash flows (in thousands):
 
    
June 30,

2020
    
December 31,
2019
 
    
(unaudited)
        
Cash and cash equivalents
   $  24,295      $  9,452  
Restricted cash
     150        150  
  
 
 
    
 
 
 
Total cash, cash equivalents and restricted cash
   $ 24,445      $ 9,602  
  
 
 
    
 
 
 
Summary of Disaggregation of Revenue The following table sets forth the Company’s revenue for disposables and systems/service for the three and six months ended June 30, 2020 and 2019 (in thousands):
    
Three Months Ended June 30,
    
Six Months Ended June 30,
 
    
2020
    
2019
    
2020
    
2019
 
 
  
(unaudited)
 
  
(unaudited)
 
Disposables
   $  1,122      $  730      $  2,179      $  1,512  
Systems
  
 
—  
 
  
 
—  
 
  
$
520
 
  
 
—  
Service/Other
     12        4        18        9  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total
   $ 1,134      $ 734      $ 2,717      $ 1,521  
  
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Revenue from External Customers by Geographic Areas
The following table provides revenue by geographic location for the three and six months ended June 30, 2020 and 2019 (in thousands):
 
    
Three Months Ended June 30,
    
Six Months Ended June 30,
 
    
2020
    
2019
    
2020
    
2019
 
    
(unaudited)
    
(unaudited)
 
United States
   $ 559      $ 221      $ 1,328      $ 456  
Europe
     575        513        1,389        1,065  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total Revenue
   $ 1,134      $ 734      $ 2,717      $ 1,521  
  
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Fair Value, Liabilities Measured on Recurring Basis
The following tables classify the Company’s financial assets and liabilities measured at fair value on a recurring basis into the fair value hierarchy as of June 30, 2020 and December 31, 2019 (in thousands):
 
    
Fair Value Measured at June 30, 2020 (unaudited)
        
    
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    
Significant Other
Observable Inputs
(Level 2)
    
Significant
Unobservable
Inputs (Level 3)
    
Fair Value at
June 30, 2020
 
Assets included in:
           
Cash and cash equivalents
                               
Money market securities
   $ 21,544      $ —        $ —        $ 21,544  
Marketable securities at fair value
                               
U.S. treasury securities
     —          5,037        —          5,037  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total fair value
   $ 21,544      $ 5,037      $ —        $ 26,581  
  
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities included in:
                               
Contingent consideration
   $ —        $ —        $ 7,500      $ 7,500  
Common and preferred stock warrant liability
     —          —          10,791        10,791  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total fair value
   $ —        $ —        $ 18,291      $ 18,291  
  
 
 
    
 
 
    
 
 
    
 
 
 
 
 
 
 
 
 
 
    
Fair Value Measured at December 31, 2019
        
    
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
    
Significant Other
Observable Inputs
(Level 2)
    
Significant
Unobservable
Inputs (Level 3)
    
Fair Value at
December 31, 2019
 
Assets included in:
           
Cash and cash equivalents
           
Money market securities
   $ 8,901      $ —        $ —        $ 8,901  
Marketable securities at fair value
             
Corporate debt securities
     —          28,224        —          28,224  
Asset-backed securities
     —          17,121        —          17,121  
U.S. treasury securities
     —          5,032        —          5,032  
Commercial paper
     —          11,974        —          11,974  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total fair value
  $
8,901
     $ 62,351       $ —        $ 71,252  
  
 
 
    
 
 
    
 
 
    
 
 
 
Liabilities included in:
             
Contingent consideration
   $ —        $ —        $ 13,900      $ 13,900  
Common and preferred stock warrant liability
     —          —          8,919        8,919  
  
 
 
    
 
 
    
 
 
    
 
 
 
Total fair value
   $ —        $ —        $ 22,819      $ 22,819  
  
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table presents changes in Level 3 liabilities measured at fair value for the six months ended June 30, 2020 (in thousands):
 
 
  
Common and
Preferred Stock
Warrant Liability
 
  
 
Contingent
Consideration
 
  
Total
 
Balance, December 31, 2019
   $ 8,919        $ 13,900      $ 22,819  
Payment of contingent consideration
     —            (2,619      (2,619
Issuance of preferred stock for contingent consideration
     —            (2,197      (2,197
Change in fair value
     1,872          (1,584      288  
  
 
 
      
 
 
    
 
 
 
Balance, June 30, 2020 (unaudited)
   $ 10,791        $ 7,500      $ 18,291  
  
 
 
      
 
 
    
 
 
 
Weighted-average unobservable inputs to measure contingent consideration The weighted-average (in aggregate) significant unobservable inputs (Level 3 inputs) used in measuring the common and preferred stock warrant liabilities as of June 30, 2020 and December 31, 2019 were as follows:
    
June 30,

2020
  
December 31,

2019
    
(unaudited)
    
Risk-free interest rate
  
0.15% - 0.18%
  
1.59% - 1.60%
Expected dividend yield
   —      —  
Contractual term in years
   0.2 - 0.5    0.7 - 1.0
Expected volatility
  
67.0% - 123.0%
  
60.0% - 110.5%
Weighted-average unobservable inputs to measure contingent consideration The weighted-average (in aggregate) significant unobservable inputs (Level 3 inputs) used in measuring the contingent consideration from the acquisition of Rhythm Xience as of June 30, 2020 and December 31, 2019 were as follows:
    
June 30, 2020
  
December 31, 2019
    
(unaudited)
    
Risk-free interest rate
   0.20%    1.60%
Expected term in years
  
1.0 - 2.0
  
1.0 - 2.0
Expected volatility
   18.3%    11.8%