XML 34 R23.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2016
Dec. 31, 2015
Bankruptcy Long-term Debt

Following our emergence from bankruptcy, our debt as of June 30, 2016 and February 10, 2016 was comprised of the following:

 

     June 30,
2016
     February 10,
2016
 
(in thousands)              

2016 Term Loan Facility

   $ 142,285       $ 143,000   

10% Second Lien Notes, net of financing costs of $2,107 and $2,250

     74,018         73,875   

Convertible Notes, net of discount of $127,974 and $146,920

     624,958         603,080   
  

 

 

    

 

 

 
     841,261         819,955   

Less current maturities of long-term debt

     1,430         1,430   
  

 

 

    

 

 

 

Long-term debt, net

   $ 839,831       $ 818,525   
  

 

 

    

 

 

 
 
Predecessor    
Bankruptcy Long-term Debt  

Our pre-bankruptcy debt was composed of the following:

 

     December 31,  
     2015      2014  
     (In thousands)  

7.5% Senior Notes, issued at par (1)

   $ —         $ 1,118,615   

7.125% Senior Notes, issued at par (1)

     —           727,622   

$500 million 2017 Term Loan, net of discount of $0 and $4,406 (1)

     —           364,159   

$350 million 2019 Term Loan, net of discount of $0 and $3,668 (1)

     —           340,207   

Revolving credit agreement (1)

     —           —     
  

 

 

    

 

 

 
     —           2,550,603   

Less current maturities of long-term debt and revolving credit facility

     —           53,500   
  

 

 

    

 

 

 

Long-term debt, net

   $ —         $ 2,497,103   
  

 

 

    

 

 

 

 

(1) Classified as Liabilities Subject to Compromise as of December 31, 2015.
Summary of Yearly Debt Payments for Both Scheduled and Discretionary  

The following table summarizes our yearly debt payments, both scheduled and discretionary, for the years ended December 31, 2015 and 2014 (in thousands).

 

     Year Ended December 31,  
     2015      2014  

7.125% Senior Notes (1)

   $ —         $ 47,378   

7.5% Senior Notes (1)

     31,800         31,385   

2017 Term Loan (2)

     7,522         44,000   

Scheduled maturities payments (3)

     40,125         63,500   
  

 

 

    

 

 

 

Total

   $ 79,447       $ 186,263   
  

 

 

    

 

 

 

 

(1) Discretionary open market debt repurchases.
(2) Includes additional principal payments of $7.5 million and $42 million in 2015 and 2014, respectively.
(3) Includes $10 million repayment of revolving credit agreement in 2014.