XML 83 R64.htm IDEA: XBRL DOCUMENT v3.20.2
Debt (Details)
3 Months Ended 9 Months Ended 12 Months Ended
Jul. 15, 2020
USD ($)
May 15, 2020
USD ($)
Nov. 01, 2019
USD ($)
Sep. 30, 2020
USD ($)
installments
Sep. 30, 2019
USD ($)
Sep. 30, 2020
USD ($)
installments
Sep. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Jun. 03, 2020
USD ($)
Aug. 10, 2018
USD ($)
Dec. 01, 2017
USD ($)
Jan. 31, 2012
USD ($)
Debt Instrument [Line Items]                        
Effective interest rate       9.50%   9.50%            
Seller Trust L Bonds       $ 366,892,000   $ 366,892,000   $ 366,892,000   $ 366,900,000    
Repayment of principal   $ 25,000,000.0       $ 25,000,000.0            
Extension fee percentage   0.025                    
Repayment of principal, interest, and extension fee $ 28,600,000                      
Loan installments | installments       3   3            
Outstanding balance           110.00%            
Outstanding balance, fee       2.00%   2.00%            
Permitted maximum capital contributions in exchange       $ 152,000,000.0   $ 152,000,000.0            
Time after assumption of loans           2 years            
Percentage of outstanding units       5.00%   5.00%            
Tax liability from grant       $ 30,000,000   $ 30,000,000            
Additional debt or borrowings threshold       $ 10,000,000.0   $ 10,000,000.0            
L Bonds                        
Debt Instrument [Line Items]                        
Debt offering, maximum principal amount                 $ 2,000,000,000.0     $ 1,000,000,000.0
Debt offering, additional principal amount                     $ 1,000,000,000.0  
Debt, weighted average interest rate       7.22%   7.22%   7.15%   7.50%    
Long-term debt, gross       $ 1,200,000,000   $ 1,200,000,000   $ 900,000,000        
Amortization       4,300,000 $ 3,200,000 12,400,000 $ 9,200,000          
Debt issuance costs, gross       $ 45,800,000   $ 45,800,000            
Amortization period of deferred financing cost           7 years            
LNV Corporation                        
Debt Instrument [Line Items]                        
Senior credit facility     $ 300,000,000.0                  
LIBOR floor           1.50%            
Basis spread on variable rate           8.00%            
Effective interest rate       9.00%   9.00%            
Additional collateral pledged     298,300,000                  
Advance received     $ 37,100,000                  
Portfolio pledged, percentage           76.90%            
Line of credit facility, maximum month-end outstanding amount           $ 213,100,000   184,600,000        
Unamortized deferred financing costs       $ 9,200,000   $ 9,200,000   $ 10,200,000        
LNV Corporation | LIBOR                        
Debt Instrument [Line Items]                        
Basis spread on variable rate           7.50%