XML 25 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Changes in Stockholders' Equity - USD ($)
Total
Redeemable Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Deficit
Treasury Stock
Total GWG Holdings Stockholders’ Equity
Noncontrolling Interests
Beginning balance at Dec. 31, 2018 $ 281,058,000 $ 215,973,000 $ 33,000 $ 249,662,000 $ (184,610,000)      
Beginning balance (in shares) at Dec. 31, 2018   245,883 33,018,161          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (56,348,000)       (56,348,000)      
Issuance of common stock 419,000     419,000        
Issuance of common stock (in shares)     58,009          
Repurchase of common stock (361,000)     (361,000)        
Repurchase of common stock (in shares)     (42,750)          
Redemption of redeemable preferred stock (6,155,000) $ (6,155,000)            
Redemption of redeemable preferred stock (in shares)   (6,155)            
Preferred stock dividends (12,806,000)     (12,806,000)        
Equity-based compensation 246,000     246,000        
Ending balance at Sep. 30, 2019 206,053,000 $ 209,818,000 $ 33,000 237,160,000 (240,958,000)      
Ending balance (in shares) at Sep. 30, 2019   239,728 33,033,420          
Beginning balance at Jun. 30, 2019 233,534,000 $ 212,738,000 $ 33,000 241,318,000 (220,555,000)      
Beginning balance (in shares) at Jun. 30, 2019   242,648 33,033,420          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (20,403,000)       (20,403,000)      
Redemption of redeemable preferred stock (2,920,000) $ (2,920,000)            
Redemption of redeemable preferred stock (in shares)   (2,920)            
Preferred stock dividends (4,232,000)     (4,232,000)        
Equity-based compensation 74,000     74,000        
Ending balance at Sep. 30, 2019 206,053,000 $ 209,818,000 $ 33,000 237,160,000 (240,958,000)      
Ending balance (in shares) at Sep. 30, 2019   239,728 33,033,420          
Beginning balance at Dec. 31, 2019 600,827,000 $ 201,891,000 $ 33,000 233,106,000 (76,501,000) $ (24,550,000) $ 333,979,000 $ 266,848,000
Beginning balance (in shares) at Dec. 31, 2019   231,800 30,533,793          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (130,231,000)       (124,434,000)   (124,434,000) (5,797,000)
Net loss (147,540,000)              
Issuance of common stock 534,000     534,000     534,000  
Issuance of common stock (in shares)     60,871          
Redemption of redeemable preferred stock (34,778,000) $ (34,778,000)         (34,778,000)  
Redemption of redeemable preferred stock (in shares)   (34,778)            
Preferred stock dividends (11,235,000)     (11,235,000)     (11,235,000)  
LiquidTrust promissory note conversion (70,565,000)     (44,274,000)     (44,274,000) (26,291,000)
Equity-based compensation 96,485,000     140,000     140,000 96,345,000
Forfeiture of vested equity-based compensation (36,267,000)             (36,267,000)
Accrual for employee payroll taxes due on restricted equity units (1,554,000)             (1,554,000)
Adjustment to noncontrolling interest for change in ownership of Common Units       698,000     698,000 (698,000)
Purchase of noncontrolling interest (1,195,000)             (1,195,000)
Ending balance at Sep. 30, 2020 412,021,000 $ 167,113,000 $ 33,000 178,969,000 (200,935,000) (24,550,000) 120,630,000 291,391,000
Ending balance (in shares) at Sep. 30, 2020   197,022 30,594,664          
Beginning balance at Dec. 31, 2019 1,269,654,000              
Redeemable noncontrolling interests                
Net loss (17,309,000)              
Tax distribution to noncontrolling interest (5,592,000)              
Ending balance at Sep. 30, 2020 1,246,753,000              
Beginning balance at Jun. 30, 2020 540,772,000 $ 177,402,000 $ 33,000 225,537,000 (136,355,000) (24,550,000) 242,067,000 298,705,000
Beginning balance (in shares) at Jun. 30, 2020   207,311 30,537,481          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Net loss (65,639,000)       (64,580,000)   (64,580,000) (1,059,000)
Net loss (77,325,000)              
Issuance of common stock 524,000     524,000     524,000  
Issuance of common stock (in shares)     57,183          
Redemption of redeemable preferred stock (10,289,000) $ (10,289,000)         (10,289,000)  
Redemption of redeemable preferred stock (in shares)   (10,289)            
Preferred stock dividends (3,569,000)     (3,569,000)     (3,569,000)  
LiquidTrust promissory note conversion (70,565,000)     (44,274,000)     (44,274,000) (26,291,000)
Equity-based compensation 23,275,000     53,000     53,000 23,222,000
Accrual for employee payroll taxes due on restricted equity units (1,554,000)             (1,554,000)
Adjustment to noncontrolling interest for change in ownership of Common Units       698,000     698,000 (698,000)
Purchase of noncontrolling interest (934,000)             (934,000)
Ending balance at Sep. 30, 2020 412,021,000 $ 167,113,000 $ 33,000 $ 178,969,000 $ (200,935,000) $ (24,550,000) $ 120,630,000 $ 291,391,000
Ending balance (in shares) at Sep. 30, 2020   197,022 30,594,664          
Beginning balance at Jun. 30, 2020 1,264,031,000              
Redeemable noncontrolling interests                
Net loss (11,686,000)              
Tax distribution to noncontrolling interest (5,592,000)              
Ending balance at Sep. 30, 2020 $ 1,246,753,000