XML 53 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Equity-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2020
Share-based Payment Arrangement [Abstract]  
Summary of award activity
The following table summarizes the award activity, in number of units, for each plan during the nine months ended September 30, 2020:
Balance at December 31, 2019GrantedVestedExercisedForfeitedRecovery of Vested AwardsBalance at September 30, 2020
Vested
Stock Options673,341 — 84,018 (20,136)(109,671)— 627,552 
SAR200,745 18,556 45,529 (1,284)(4,541)— 259,005 
RSU— — 57,183 — — — 57,183 
BMP Equity Units7,980,037 4,580,888 496,142 — (31,618)(1,963,969)11,061,480 
REUs2,164,742 3,033,956 341,223 — (14,000)(507,500)5,018,421 
Unvested
Stock Options232,040 — (84,018)— (66,625)— 81,397 
SAR174,880 125,269 (45,529)— (27,067)— 227,553 
RSU244,083 — (57,183)— (57,183)— 129,717 
BMP Equity Units180,000 2,963,800 (496,142)— (347,599)— 2,300,059 
REUs246,500 2,682,072 (341,223)— (282,400)— 2,304,949 
Total
Stock Options905,381 — — (20,136)(176,296)— 708,949 
SAR375,625 143,825 — (1,284)(31,608)— 486,558 
RSU244,083 — — — (57,183)— 186,900 
BMP Equity Units8,160,037 7,544,688 — — (379,217)(1,963,969)13,361,539 
REUs2,411,242 5,716,028 — — (296,400)(507,500)7,323,370 
Components of equity-based compensation expense
The following table presents the components of equity-based compensation expense recognized in the condensed consolidated statement of operations (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2020201920202019
Stock options$53 $74 $140 $319 
Stock appreciation rights282 327 171 323 
Restricted stock units— 263 (38)687 
BMP equity units12,392 — 51,515 — 
REUs10,831 — 44,830 — 
Total equity-based compensation$23,558 $664 $96,618 $1,329 
Schedule of equity-based compensation expense vesting of award outstanding The following table presents the equity-based compensation expense expected to be recognized over the next five years based on scheduled vesting of awards outstanding, excluding the award subject to the performance condition discussed above, as of September 30, 2020 (in thousands):
Stock OptionsSARREUsBMP Equity UnitsTotal
Three months ending 2020$42 $55 $1,947 $2,012 $4,056 
2021109 200 7,818 7,982 16,109 
202219 153 5,729 5,851 11,752 
2023— 56 2,889 2,517 5,462 
2024— — 567 396 963 
Total$170 $464 $18,950 $18,758 $38,342