XML 64 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
Warrants to Purchase Common Stock (Tables)
12 Months Ended
Dec. 31, 2021
Equity [Abstract]  
Schedule of Fair Value Assumptions
The fair value of the redeemable convertible preferred stock warrant liabilities was estimated using the following assumptions:
June 9,
2021
December 31,
2020
Dividend yield0.00%0.00%
Expected volatility49.93%49.93%
Expected term (in years)2.342.78
Risk-free interest rate0.31%0.17%
Fair value of Series B redeemable convertible preferred stock$27.00$12.66
Summary of Changes in Fair Value
The following table sets forth a summary of the changes in the fair value of the redeemable convertible preferred stock warrant liabilities:
December 31,
2021
December 31,
2020
Balance, beginning of the period$2,517 $569 
Remeasurement of redeemable convertible preferred stock warrant liabilities2,921 1,948 
Reclassification of redeemable convertible preferred stock warrant liabilities to common stock and additional paid-in capital upon initial public offering(5,438)— 
Balance, end of the period$— $2,517 
Schedule of fair value of warrants using Black-Scholes options pricing model
The fair values of the warrants were estimated using the Black-Scholes option pricing model and the following assumptions as of the grant date of each warrant:
March 31, 2021September 30, 2020
Dividend yield0.0%0.0%
Expected volatility50.0%50.0%
Contract term (in years)4.05.0
Risk-free interest rate0.6%0.3%