XML 44 R34.htm IDEA: XBRL DOCUMENT v3.19.2
Long-Term Incentive Plans (Tables)
6 Months Ended
Jun. 30, 2019
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Amount of Compensation Expense Recognized

The following table summarizes the amount of recognized compensation expense associated with the MIP and Directors Compensation Plan, which are reflected in the accompanying Unaudited Condensed Statements of Consolidated Operations for the periods presented (in thousands):

 

For the Three Months Ended

 

 

For the Six Months Ended

 

 

June 30,

 

 

June 30,

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Equity classified awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TSUs

$

532

 

 

$

(837

)

 

$

1,202

 

 

$

111

 

PSUs

 

309

 

 

 

251

 

 

 

705

 

 

 

251

 

Board RSUs

 

50

 

 

 

35

 

 

 

162

 

 

 

54

 

Restricted stock options

 

 

 

 

(134

)

 

 

 

 

 

75

 

 

$

891

 

 

$

(685

)

 

$

2,069

 

 

$

491

 

2017 Non-Employee Directors Compensation Plan [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Information Regarding Restricted Stock Unit Awards

The following table summarizes information regarding the Board RSUs granted under the Directors Compensation Plan for the period presented:

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

Number of

 

 

Date Fair Value

 

 

Units

 

 

per Unit (1)

 

Board RSUs outstanding at December 31, 2018

 

39,604

 

 

$

11.36

 

Granted (2)

 

42,933

 

 

$

6.95

 

Forfeited

 

 

 

$

 

Vested

 

(21,617

)

 

$

11.57

 

Board RSUs outstanding at June 30, 2019

 

60,920

 

 

$

8.18

 

 

 

(1)

Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.

 

(2)

The aggregate grant date fair value of Board RSUs issued for the six months ended June 30, 2019 was $0.3 million based on grant date market price of $6.95 per share.

TSUs [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Information Regarding Restricted Stock Unit Awards

The following table summarizes information regarding the TSUs granted under the MIP for the period presented:

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

Number of

 

 

Date Fair Value

 

 

Units

 

 

per Unit (1)

 

TSUs outstanding at December 31, 2018

 

598,024

 

 

$

11.35

 

Granted (2)

 

281,085

 

 

$

6.92

 

Forfeited

 

(38,151

)

 

$

11.13

 

Vested

 

(391,321

)

 

$

8.66

 

TSUs outstanding at June 30, 2019

 

449,637

 

 

$

10.94

 

 

 

(1)

Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.

 

(2)

The aggregate grant date fair value of TSUs issued for the six months ended June 30, 2019 was $1.9 million based on a grant date market price ranging from $6.90 to $8.70 per share.

PSUs [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Summary of Information Regarding Restricted Stock Unit Awards

The following table summarizes information regarding the PSUs granted under the MIP for the period presented:

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

Number of

 

 

Date Fair Value

 

 

Units

 

 

per Unit (1)

 

PSUs outstanding at December 31, 2018

 

393,500

 

 

$

8.14

 

Granted (2)

 

11,500

 

 

$

5.12

 

Forfeited

 

(22,750

)

 

$

7.59

 

Vested

 

 

 

$

 

PSUs outstanding at June 30, 2019

 

382,250

 

 

$

8.08

 

 

 

(1)

Determined by dividing the aggregate grant date fair value of awards by the number of awards issued.

 

(2)

The aggregate grant date fair value of PSUs issued for the six months ended June 30, 2019 was less than $0.1 million based on a calculated fair value price ranging from $2.80 to $6.76 per share.

Schedule of Fair Value Assumptions for PSUs

A Monte Carlo simulation was used in order to determine the fair value of these awards at the grant date.

The assumptions used to estimate the fair value of the PSUs are as follows:

Share price targets

$

12.50

 

 

$

15.00

 

 

$

17.50

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk-free interest rate:

 

 

 

 

 

 

 

 

 

 

 

Awards Issued on January 1, 2019

 

2.44

%

 

 

2.44

%

 

 

2.44

%

Awards Issued on April 1, 2019

 

2.28

%

 

 

2.28

%

 

 

2.28

%

 

 

 

 

 

 

 

 

 

 

 

 

Dividend yield

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expected volatility:

 

 

 

 

 

 

 

 

 

 

 

Awards Issued on January 1, 2019

 

54.0

%

 

 

54.0

%

 

 

54.0

%

Awards Issued on April 1, 2019

 

50.0

%

 

 

50.0

%

 

 

50.0

%

 

 

 

 

 

 

 

 

 

 

 

 

Calculated fair value per PSU:

 

 

 

 

 

 

 

 

 

 

 

Awards Issued on January 1, 2019

$

6.76

 

 

$

5.86

 

 

$

5.11

 

Awards Issued on April 1, 2019

$

4.22

 

 

$

3.43

 

 

$

2.80