XML 26 R6.htm IDEA: XBRL DOCUMENT v3.7.0.1
STATEMENTS OF CONSOLIDATED AND COMBINED EQUITY - USD ($)
$ in Thousands
Total
Limited Partners Common Units [Member]
Limited Partners Subordinated [Member]
General Partner [Member]
Previous Owners [Member]
NGP IDR [Member]
Noncontrolling Interest [Member]
Balance at Dec. 31, 2013 $ 863,021 $ 582,075 $ (8,715) $ 728 $ 283,405 $ 0 $ 5,528
Net income (loss) 115,614 113,573 4,180 206 (2,465) 88 32
Net proceeds from the issuance of common units 540,698 540,698 0 0 0 0 0
Contributions 6,560 0 0 570 5,990 0 0
Distributions (164,738) (142,719) (11,794) (251) (9,886) (88) 0
Distribution attributable to net assets acquired (see Note 13) (2,413) (2,321) (90) (2) 0 0 0
Distribution of net asset to MRD Holdco (26,131) 0 0 0 (26,131) 0 0
Amortization of equity/unit-based awards 7,874 7,874 0 0 0 0 0
Tax related effects attributable to Memorial Resource restructuring and initial public offering (30,483) 0 0 0 (30,483) 0 0
Common units repurchased under repurchase program (see Note 10) (12,903) (12,903) 0 0 0 0 0
Restricted units repurchased (see Note 10) (1,012) (1,012) 0 0 0 0 0
Other 227 0 0 0 227 0 0
Balance at Dec. 31, 2014 1,296,314 1,085,265 (16,419) 1,251 220,657 0 5,560
Net income (loss) (395,491) (393,395) 30 (327) (2,268) 83 386
Contributions 4,877 2,962 0 3 1,912 0 0
Distributions (163,259) (159,975) (2,949) (252) 0 (83) 0
Distribution attributable to net assets transferred (see Note 1) (78,396) (78,318) 0 (78) 0 0 0
Net book value of net assets exchanged (see Note 1) 2,721 250,791 0 251 (248,321) 0 0
Purchase of noncontrolling interest (5,946) 0 0 0 0 0 (5,946)
Amortization of equity/unit-based awards 10,809 10,809 0 0 0 0 0
Conversion of subordinated units to common units 0 (19,338) 19,338 0 0 0 0
Common units repurchased under repurchase program (see Note 10) (52,813) (52,813) 0 0 0 0 0
Restricted units repurchased and other (1,344) (1,344) 0 0 0 0 0
Deferred tax liability retained by previous owner (see Note 3) 28,020 0 0 0 28,020 0 0
Balance at Dec. 31, 2015 645,492 644,644 0 848 0 0 0
Net income (loss) (540,398) (540,230) 0 (168) 0 0 0
Net proceeds from the issuance of common units 1,849 1,849 0 0 0 0 0
Distributions (13,300) (13,289) 0 (11) 0 0 0
Purchase of equity interest of general partner (see Note 1) (750) (81) 0 (669) 0 0 0
Acquisition of IDRs from NGP (see Note 1) (50) (50) 0 0 0 0 0
Amortization of equity/unit-based awards 7,206 7,206 0 0 0 0 0
Restricted units repurchased and other (560) (560) 0 0 0 0 0
Balance at Dec. 31, 2016 $ 99,489 $ 99,489 $ 0 $ 0 $ 0 $ 0 $ 0