XML 25 R5.htm IDEA: XBRL DOCUMENT v3.7.0.1
STATEMENTS OF CONSOLIDATED AND COMBINED CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income (loss) $ (540,398) $ (395,491) $ 115,614
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation, depletion, and amortization 171,629 195,814 185,955
Impairment of proved oil and natural gas properties 183,437 616,784 407,540
(Gain) loss on derivative instruments 118,395 (458,216) (492,405)
Cash settlements (paid) received on expired derivative instruments 210,704 250,043 11,693
Cash settlements (paid) on terminated derivatives 228,646 47,930 0
Premiums paid for commodity derivatives 0 (47,930) 0
Bad debt expense 2,050 0 0
Deferred income tax expense (benefit) 187 (2,234) (1,548)
Amortization and write-off of deferred financing costs 22,106 6,058 4,227
Amortization and write-off of senior notes discount 13,185 2,430 1,921
Gain on extinguishment of debt (42,337) (422) 0
Accretion of asset retirement obligations 10,231 7,125 5,773
(Gain) loss on sale of properties (2,754) (2,998) 0
Unit-based compensation (see Note 12) 7,350 10,809 7,874
Settlement of asset retirement obligations (1,442) (1,430) 0
Exploration costs 792 2,078 1,960
Other 229 0 0
Changes in operating assets and liabilities:      
Accounts receivable 23,928 15,528 (18,022)
Prepaid expenses and other assets (4,088) 2,275 (2,695)
Payables and accrued liabilities 4,084 (32,068) 27,037
Other 2,692 666 (651)
Net cash provided by operating activities 408,626 216,751 254,273
Cash flows from investing activities:      
Acquisitions of oil and natural gas properties 0 (100,730) (1,083,761)
Acquisition post-closing adjustments receipts 0 9,570 0
Additions to oil and gas properties (57,675) (241,299) (298,274)
Additions to restricted investments (8,443) (5,690) (3,976)
Withdrawals of restricted investments 4,840 0 0
Additions to other property and equipment (7,875) 0 (98)
Proceeds from the sale of oil and natural gas properties, net of cash and cash equivalents sold 52,711 580 0
Net cash used in investing activities (16,442) (337,569) (1,386,109)
Cash flows from financing activities:      
Advances on revolving credit facilities 144,000 562,000 1,446,000
Payments on revolving credit facilities (468,348) (138,000) (1,137,000)
Proceeds from senior notes 0 0 492,425
Deferred financing costs (1,350) (341) (11,494)
Repurchase of senior notes (41,261) (2,914) 0
Capital contributions from previous owners 0 1,912 5,990
Contributions related to sale of assets to NGP affiliate 26 860 0
Transfer of operating subsidiary from Memorial Resource 2,363 0 0
Proceeds from general partner contributions 0 0 570
Proceeds from the issuance of common units 2,385 0 553,288
Costs incurred in conjunction with issuance of common units (536) 0 (12,510)
Purchase of noncontrolling interest 0 (5,946) 0
Distributions to partners (13,300) (163,259) (154,852)
Distribution to Memorial Resource (see Note 1) 0 (78,396) (48,880)
Acquisition of General Partner (see Note 1) (750) 0 0
Acquisition of IDRs from NGP (see Note 1) (50) 0 0
Restricted units returned to plan (589) (1,285) (1,012)
Repurchases under unit repurchase program 0 (54,184) (11,531)
Distributions made by previous owners 0 0 (9,886)
Net cash (used in) provided by financing activities (377,410) 120,447 1,111,108
Net change in cash and cash equivalents 14,774 (371) (20,728)
Cash and cash equivalents, beginning of period 599 970 21,698
Cash and cash equivalents, end of period $ 15,373 $ 599 $ 970