XML 52 R32.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2016
Debt Disclosure [Abstract]  
Consolidated Debt Obligations

Our consolidated debt obligations consisted of the following at the dates indicated:

 

December 31,

 

 

December 31,

 

 

2016

 

 

2015

 

 

(In thousands)

 

OLLC $2.0 billion revolving credit facility, variable-rate, due March 2018 (1)

$

511,652

 

 

$

836,000

 

2021 Senior Notes, fixed-rate, due May 2021 (2) (4)

 

646,287

 

 

 

700,000

 

2022 Senior Notes, fixed-rate, due August 2022 (3) (4)

 

464,965

 

 

 

496,990

 

Senior notes debt issuance costs, net (5)

 

 

 

 

(18,297

)

Unamortized discounts (5)

 

 

 

 

(14,114

)

Total debt

 

1,622,904

 

 

 

2,000,579

 

Current portion of long-term debt (6)

 

(1,622,904

)

 

 

 

Total long-term debt

$

 

 

$

2,000,579

 

 

 

(1)

The carrying amount of our revolving credit facility approximates fair value because the interest rates are variable and reflective of market rates.

 

(2)

The estimated fair value of our 2021 Senior Notes was $314.3 million and $210.0 million at December 31, 2016 and 2015, respectively.

 

(3)

The estimated fair value of our 2022 Senior Notes was $223.2 million and $149.1 million at December 31, 2016 and 2015, respectively.

 

(4)

The estimated fair value is based on quoted market prices and is classified as Level 2 within the fair value hierarchy.

 

(5)

Approximately $25.0 million in net discounts and deferred financing fees were written off due to a default and event of default and the uncertainty regarding anticipated financial covenant violation at December 31, 2016.  

 

(6)

Due to an existing and anticipated financial covenant violations, the Partnership’s revolving credit facility and senior notes were classified as current at December 31, 2016.

Borrowing Base Credit Facility

Credit facilities tied to a borrowing base are common throughout the oil and gas industry. The borrowing base for our revolving credit facility was the following at the date indicated:

 

December 31,

 

 

2016

 

 

(In thousands)

 

OLLC $2.0 billion revolving credit facility, variable-rate, due March 2018

$

530,653

 

 

Summary of Weighted-Average Interest Rates Paid on Variable-Rate Debt Obligations

The following table presents the weighted-average interest rates paid on variable-rate debt obligations for the periods presented:

 

For the Year Ended

 

 

December 31,

 

 

2016

 

 

2015

 

 

2014

 

OLLC revolving credit facility (1)

 

3.28%

 

 

 

2.12%

 

 

 

2.67%

 

 

 

(1)

The Applicable Margin (as defined in our revolving credit facility), or credit spread, varies based on the total commitment usage (which is the ratio of outstanding borrowings and letters of credit to the borrowing base then in effect). The Applicable Margin for the year ended for December 31, 2016, 2015, and 2014 was 2.76%, 1.90%, and 1.80% respectively.

Summary of Unamortized Deferred Financing Costs Associated with Consolidated Debt Obligations

Unamortized deferred financing costs associated with our consolidated debt obligations were as follows at the dates indicated:

 

December 31,

 

 

December 31,

 

 

2016 (3)

 

 

2015

 

 

(In thousands)

 

OLLC $2.0 billion revolving credit facility, variable-rate, due March 2018 (1)

$

 

 

$

3,672

 

2021 Senior Notes (2)

 

 

 

 

11,194

 

2022 Senior Notes (2)

 

 

 

 

7,103

 

Total

$

 

 

$

21,969

 

 

 

(1)

Unamortized deferred financing costs are amortized over the remaining life of our revolving credit facility.

 

(2)

Unamortized deferred financing costs are amortized using the straight line method which generally approximates the effective interest method.

 

(3)

At December 31, 2016, there were no remaining unamortized deferred financing costs as such costs were written off due to a default and event of default and the uncertainty regarding anticipated financial covenant violation at December 31, 2016. See discussion noted above.