XML 43 R23.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Oil and Gas Information (Unaudited)
12 Months Ended
Dec. 31, 2016
Extractive Industries [Abstract]  
Supplemental Oil and Gas Information (Unaudited)

Note 17. Supplemental Oil and Gas Information (Unaudited)

Capitalized Costs Relating to Oil and Natural Gas Producing Activities

The total amount of capitalized costs relating to oil and natural gas producing activities and the total amount of related accumulated depreciation, depletion and amortization is as follows at the dates indicated.

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

(In thousands)

 

Evaluated oil and natural gas properties

$

3,115,012

 

 

$

3,616,325

 

 

$

3,329,338

 

Support equipment and facilities

 

199,093

 

 

 

205,876

 

 

 

198,088

 

Accumulated depletion, depreciation, and amortization

 

(1,743,274

)

 

 

(1,878,549

)

 

 

(1,060,114

)

Total

$

1,570,831

 

 

$

1,943,652

 

 

$

2,467,312

 

 

Costs Incurred in Oil and Natural Gas Property Acquisition, Exploration and Development Activities

Costs incurred in property acquisition, exploration and development activities were as follows for the periods indicated:

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

(In thousands)

 

Property acquisition costs, proved

$

 

 

$

77,834

 

 

$

983,076

 

Property acquisition costs, unproved

 

 

 

 

1,887

 

 

 

720

 

Exploration

 

792

 

 

 

2,078

 

 

 

 

Development

 

54,310

 

 

 

233,241

 

 

 

308,724

 

Total

$

55,102

 

 

$

315,040

 

 

$

1,292,520

 

 

Standardized Measure of Discounted Future Net Cash Flows from Proved Reserves

As required by the FASB and SEC, the standardized measure of discounted future net cash flows presented below is computed by applying first-day-of-the-month average prices, year-end costs and legislated tax rates and a discount factor of 10 percent to proved reserves. We do not believe the standardized measure provides a reliable estimate of the Partnership’s expected future cash flows to be obtained from the development and production of its oil and gas properties or of the value of its proved oil and gas reserves. The standardized measure is prepared on the basis of certain prescribed assumptions including first-day-of-the-month average prices, which represent discrete points in time and therefore may cause significant variability in cash flows from year to year as prices change.

Oil and Natural Gas Reserves

Users of this information should be aware that the process of estimating quantities of “proved” and “proved developed” oil and natural gas reserves is very complex, requiring significant subjective decisions in the evaluation of all available geological, engineering and economic data for each reservoir. The data for a given reservoir may also change substantially over time as a result of numerous factors including, but not limited to, additional development activity, evolving production history and continual reassessment of the viability of production under varying economic conditions. As a result, revisions to existing reserve estimates may occur from time to time. Although every reasonable effort is made to ensure reserve estimates reported represent the most accurate assessments possible, the subjective decisions and variances in available data for various reservoirs make these estimates generally less precise than other estimates included in the financial statement disclosures.

Proved reserves are those quantities of oil and natural gas that by analysis of geoscience and engineering data can be estimated with reasonable certainty to be economically producible — from a given date forward, from known reservoirs, and under existing economic conditions, operating methods and government regulations — prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. The project to extract the hydrocarbons must have commenced or the operator must be reasonably certain that it will commence the project within a reasonable time.

We engaged Ryder Scott to audit our reserves estimates for all of our estimated proved reserves (by volume) at December 31, 2016. All proved reserves are located in the United States and all prices are held constant in accordance with SEC rules.

The weighted-average benchmark product prices used for valuing the reserves are based upon the average of the first-day-of-the-month price for each month within the period January through December of each year presented:

 

2016

 

 

2015

 

 

2014

 

Oil ($/Bbl):

 

 

 

 

 

 

 

 

 

 

 

WTI (1)

$

42.75

 

 

$

46.79

 

 

$

91.48

 

 

 

 

 

 

 

 

 

 

 

 

 

NGL ($/Bbl):

 

 

 

 

 

 

 

 

 

 

 

WTI (1)

$

42.75

 

 

$

46.79

 

 

$

91.48

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural Gas ($/MMbtu):

 

 

 

 

 

 

 

 

 

 

 

Henry Hub (2)

$

2.48

 

 

$

2.58

 

 

$

4.35

 

 

 

(1)

The weighted average WTI price was adjusted by lease for quality, transportation fees, and a regional price differential.

 

(2)

The weighted average Henry Hub price was adjusted by lease for energy content, compression charges, transportation fees, and regional price differentials.

The following tables set forth estimates of the net reserves as of December 31, 2016, 2015 and 2014, respectively:

 

Year Ended December 31, 2016

 

 

Oil

 

 

Gas

 

 

NGLs

 

 

Equivalent

 

 

(MBbls)

 

 

(MMcf)

 

 

(MBbls)

 

 

(MMcfe)

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

90,945

 

 

 

461,526

 

 

 

43,395

 

 

 

1,267,571

 

Extensions and discoveries

 

297

 

 

 

288

 

 

 

42

 

 

 

2,320

 

Production

 

(3,883

)

 

 

(44,776

)

 

 

(2,283

)

 

 

(81,773

)

Sale of minerals in place

 

(3,228

)

 

 

(15,227

)

 

 

(123

)

 

 

(35,328

)

Revision of previous estimates

 

(18,390

)

 

 

(30,795

)

 

 

(15,847

)

 

 

(236,225

)

End of year

 

65,741

 

 

 

371,016

 

 

 

25,184

 

 

 

916,565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

50,817

 

 

 

311,147

 

 

 

30,315

 

 

 

797,936

 

End of year

 

45,536

 

 

 

280,035

 

 

 

18,923

 

 

 

666,786

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

40,128

 

 

 

150,379

 

 

 

13,080

 

 

 

469,635

 

End of year

 

20,205

 

 

 

90,981

 

 

 

6,261

 

 

 

249,779

 

 

 

Year Ended December 31, 2015

 

 

Oil

 

 

Gas

 

 

NGLs

 

 

Equivalent

 

 

(MBbls)

 

 

(MMcf)

 

 

(MBbls)

 

 

(MMcfe)

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

100,258

 

 

 

727,216

 

 

 

59,034

 

 

 

1,682,960

 

Extensions and discoveries

 

2,319

 

 

 

8,686

 

 

 

558

 

 

 

25,950

 

Purchase of minerals in place

 

10,132

 

 

 

34,128

 

 

 

367

 

 

 

97,122

 

Production

 

(4,087

)

 

 

(50,875

)

 

 

(2,820

)

 

 

(92,315

)

Sale of minerals in place

 

(380

)

 

 

(13,731

)

 

 

(758

)

 

 

(20,559

)

Revision of previous estimates

 

(17,297

)

 

 

(243,898

)

 

 

(12,986

)

 

 

(425,587

)

End of year

 

90,945

 

 

 

461,526

 

 

 

43,395

 

 

 

1,267,571

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

54,723

 

 

 

417,247

 

 

 

37,260

 

 

 

969,141

 

End of year

 

50,817

 

 

 

311,147

 

 

 

30,315

 

 

 

797,936

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

45,535

 

 

 

309,969

 

 

 

21,774

 

 

 

713,819

 

End of year

 

40,128

 

 

 

150,379

 

 

 

13,080

 

 

 

469,635

 

 

 

Year Ended December 31, 2014

 

 

Oil

 

 

Gas

 

 

NGLs

 

 

Equivalent

 

 

(MBbls)

 

 

(MMcf)

 

 

(MBbls)

 

 

(MMcfe)

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

39,635

 

 

 

737,908

 

 

 

35,794

 

 

 

1,190,484

 

Extensions and discoveries

 

849

 

 

 

12,783

 

 

 

711

 

 

 

22,145

 

Purchase of minerals in place

 

69,095

 

 

 

13,036

 

 

 

22,351

 

 

 

561,713

 

Production

 

(3,135

)

 

 

(48,721

)

 

 

(2,498

)

 

 

(82,520

)

Revision of previous estimates

 

(6,186

)

 

 

12,210

 

 

 

2,676

 

 

 

(8,862

)

End of year

 

100,258

 

 

 

727,216

 

 

 

59,034

 

 

 

1,682,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

22,429

 

 

 

427,983

 

 

 

17,637

 

 

 

668,381

 

End of year

 

54,723

 

 

 

417,247

 

 

 

37,260

 

 

 

969,141

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning of year

 

17,206

 

 

 

309,925

 

 

 

18,157

 

 

 

522,103

 

End of year

 

45,535

 

 

 

309,969

 

 

 

21,774

 

 

 

713,819

 

 

Noteworthy amounts included in the categories of proved reserve changes in the above tables include:

 

The 351.0 Bcfe reduction in reserves for the year ended December 31, 2016 is primarily due to a 148.3 Bcfe downward pricing revision and a 87.9 Bcfe downward revision due to updated well performance data. We divested 35.3 Bcfe during the year ended December 31, 2016. Proved undeveloped reserves decreased primarily due to downward pricing during the year ended December 31, 2016.

 

The 415.4 Bcfe reduction in reserves for the year ended December 31, 2015 is primarily due to a 413 Bcfe downward pricing revision and a 13 Bcfe downward revision due to updated well performance data. We acquired 97.1 Bcfe during the year ended December 31, 2015, the largest being the 2015 Beta Acquisition of 58.5 Bcfe. Proved undeveloped reserves decreased primarily due to downward pricing during the year ended December 31, 2015.

 

We acquired 561.7 Bcfe in multiple acquisitions during the year ended December 31, 2014, the largest being the Wyoming Acquisition of 497.2 Bcfe. We also acquired 45.0 Bcfe from the Eagle Ford Acquisition. An upward revision of natural gas for the year ended December 31, 2014 was due to increased natural gas prices on certain East Texas properties. The upward revision was partially offset by a downward revision of natural gas for the year ended December 31, 2014, which was primarily due to updated well performance data in certain other East Texas fields. Proved undeveloped reserves increased during the year ended December 31, 2014 primarily due to the Wyoming Acquisition.

See Note 4 for additional information on acquisitions and divestitures.

A variety of methodologies are used to determine our proved reserve estimates. The principal methodologies employed are reservoir simulation, decline curve analysis, volumetric, material balance, advance production type curve matching, petro-physics/log analysis and analogy. Some combination of these methods is used to determine reserve estimates in substantially all of our fields.

The standardized measure of discounted future net cash flows is as follows:

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

(In thousands)

 

Future cash inflows

$

3,666,731

 

 

$

5,952,935

 

 

$

14,190,450

 

Future production costs

 

(2,384,195

)

 

 

(3,194,577

)

 

 

(4,821,051

)

Future development costs

 

(440,496

)

 

 

(808,512

)

 

 

(1,455,926

)

Future income tax expense (1)

 

 

 

 

 

 

 

(119,675

)

Future net cash flows for estimated timing of cash flows

 

842,040

 

 

 

1,949,846

 

 

 

7,793,798

 

10% annual discount for estimated timing of cash flows

 

(446,199

)

 

 

(1,360,292

)

 

 

(4,881,811

)

Standardized measure of discounted future net cash flows

$

395,841

 

 

$

589,554

 

 

$

2,911,987

 

 

 

(1)

We are subject to the Texas margin tax based on the taxable margin apportioned to Texas. However, due to immateriality we have excluded the impact of this tax for the years ended December 31, 2016, 2015 and 2014.  The 2014 amount was related to Classic since its reserves were a part of a taxable entity for federal income tax purposes for the year ended December 31, 2014.

Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Reserves

The following is a summary of the changes in the standardized measure of discounted future net cash flows for the proved oil and natural gas reserves during each of the years in the three year period ended December 31, 2016:

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

(In thousands)

 

Beginning of year

$

589,554

 

 

$

2,911,987

 

 

$

1,718,204

 

Sale of oil and natural gas produced, net of production costs

 

(107,357

)

 

 

(128,382

)

 

 

(354,932

)

Purchase of minerals in place

 

 

 

 

75,998

 

 

 

1,489,477

 

Sale of minerals in place

 

(28,277

)

 

 

(45,100

)

 

 

 

Extensions and discoveries

 

2,016

 

 

 

18,582

 

 

 

44,843

 

Changes in income taxes, net

 

 

 

 

63,180

 

 

 

(63,180

)

Changes in prices and costs

 

(404,870

)

 

 

(2,764,481

)

 

 

(170,682

)

Previously estimated development costs incurred

 

89,748

 

 

 

322,446

 

 

 

275,078

 

Net changes in future development costs

 

254,043

 

 

 

448,089

 

 

 

(133,098

)

Revisions of previous quantities

 

14,414

 

 

 

(344,775

)

 

 

(48,087

)

Accretion of discount

 

58,956

 

 

 

297,517

 

 

 

171,820

 

Change in production rates and other

 

(72,386

)

 

 

(265,507

)

 

 

(17,456

)

End of year

$

395,841

 

 

$

589,554

 

 

$

2,911,987