XML 70 R54.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions And Divestitures (Tables)
12 Months Ended
Dec. 31, 2021
El-Com  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The preliminary purchase price and related allocation to the acquired net assets of El-Com based on their estimated fair values is shown below (in millions):Assets acquired and liabilities assumed
Purchase price, cash consideration, net of cash acquired$78 
Purchase price, fair value of contingent consideration10 
Total consideration, net of cash acquired$88 
Intangible assets$36 
Other assets, net10 
Identifiable net assets acquired46 
Goodwill resulting from purchase42 
Total purchase price allocation$88 
Ulti-Mate  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The preliminary purchase price and related allocation to the acquired net assets of Ulti-Mate based on their estimated fair values is shown below (in millions):Assets acquired and liabilities assumed
Purchase price, cash consideration, net of cash acquired$45 
Intangible assets$17 
Other assets, net
Identifiable net assets acquired22 
Goodwill resulting from purchase23 
Total purchase price allocation$45 
Dynawave [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The final purchase price and related allocation to the acquired net assets of Dynawave based on their estimated fair values is shown below (in millions):
Assets acquired and liabilities assumed
Purchase price, cash consideration, net of cash acquired$22 
Intangible assets$
Other assets, net
Identifiable net assets acquired12 
Goodwill resulting from purchase10 
Total purchase price allocation$22 
gabocom [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The final purchase price and related allocation to the acquired net assets of gabocom based on their estimated fair values is shown below (in millions):
Assets acquired and liabilities assumed
Purchase price, cash consideration, net of cash acquired$311 
Property, plant and equipment$25 
Intangible assets75 
Other liabilities, net(10)
Identifiable net assets acquired90 
Goodwill resulting from purchase221 
Total purchase price allocation$311 
Falmat [Member]  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The final purchase price and related allocation to the acquired net assets of Falmat based on their estimated fair values is shown below (in millions):
Assets acquired and liabilities assumed
Purchase price, cash consideration, net of cash acquired$25 
Intangible assets$12 
Other assets, net
Identifiable net assets acquired17 
Goodwill resulting from purchase
Total purchase price allocation$25