XML 70 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor And Non-Guarantor Condensed Consolidating Financial Statements (Tables)
12 Months Ended
Dec. 31, 2017
Supplemental Guarantor And Non-Guarantor Condensed Consolidating Financial Statements [Abstract]  
Schedule of Condensed Income Statement
Statement of Operations Year Ended December 31, 2017
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net sales
$
—

 
$
—

 
$
—

 
$
12,884

 
$
—

 
$
12,884

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
—

 
—

 
—

 
10,270

 
—

 
10,270

Selling, general and administrative
137

 
—

 
—

 
815

 
—

 
952

Amortization
—

 
—

 
—

 
117

 
—

 
117

Restructuring
—

 
—

 
—

 
129

 
—

 
129

Total operating expenses
137

 
—

 
—

 
11,331

 
—

 
11,468

Operating (loss) income
(137
)
 
—

 
—

 
1,553

 
—

 
1,416

Interest (expense) income
(255
)
 
(24
)
 
(174
)
 
(11
)
 
324

 
(140
)
Other (expense) income, net
—

 
144

 
13

 
146

 
(324
)
 
(21
)
(Loss) income from continuing operations before income taxes and equity income
(392
)
 
120

 
(161
)
 
1,688

 
—

 
1,255

Income tax benefit (expense)
—

 
—

 
59

 
(282
)
 
—

 
(223
)
(Loss) income from continuing operations before equity income
(392
)
 
120

 
(102
)
 
1,406

 
—

 
1,032

Equity in net income of affiliates
—

 
—

 
—

 
31

 
—

 
31

Equity in net income (loss) of subsidiaries
1,747

 
1,565

 
56

 
—

 
(3,368
)
 
—

Income (loss) from continuing operations
1,355

 
1,685

 
(46
)
 
1,437

 
(3,368
)
 
1,063

Income from discontinued operations, net of tax
—

 
—

 
—

 
365

 
—

 
365

Net income (loss)
1,355

 
1,685

 
(46
)
 
1,802

 
(3,368
)
 
1,428

Net income attributable to noncontrolling interest
—

 
—

 
—

 
73

 
—

 
73

Net income (loss) attributable to Aptiv
$
1,355

 
$
1,685

 
$
(46
)
 
$
1,729

 
$
(3,368
)
 
$
1,355

Statement of Operations Year Ended December 31, 2016
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net sales
$
—

 
$
—

 
$
—

 
$
12,274

 
$
—

 
$
12,274

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
—

 
—

 
—

 
9,527

 
—

 
9,527

Selling, general and administrative
87

 
—

 
—

 
837

 
—

 
924

Amortization
—

 
—

 
—

 
117

 
—

 
117

Restructuring
—

 
—

 
—

 
167

 
—

 
167

Total operating expenses
87

 
—

 
—

 
10,648

 
—

 
10,735

Operating (loss) income
(87
)
 
—

 
—

 
1,626

 
—

 
1,539

Interest (expense) income
(208
)
 
(23
)
 
(202
)
 
(67
)
 
345

 
(155
)
Other (expense) income, net
(5
)
 
(163
)
 
(11
)
 
140

 
(345
)
 
(384
)
(Loss) income from continuing operations before income taxes and equity income
(300
)
 
(186
)
 
(213
)
 
1,699

 
—

 
1,000

Income tax benefit (expense)
60

 
—

 
78

 
(305
)
 
—

 
(167
)
(Loss) income from continuing operations before equity income
(240
)
 
(186
)
 
(135
)
 
1,394

 
—

 
833

Equity in net income of affiliates
—

 
—

 
—

 
35

 
—

 
35

Equity in net income (loss) of subsidiaries
1,497

 
1,621

 
406

 
—

 
(3,524
)
 
—

Income (loss) from continuing operations
1,257

 
1,435

 
271

 
1,429

 
(3,524
)
 
868

Income from discontinued operations, net of tax
—

 
—

 
—

 
458

 
—

 
458

Net income (loss)
1,257

 
1,435

 
271

 
1,887

 
(3,524
)
 
1,326

Net income attributable to noncontrolling interest
—

 
—

 
—

 
69

 
—

 
69

Net income (loss) attributable to Aptiv
$
1,257

 
$
1,435

 
$
271

 
$
1,818

 
$
(3,524
)
 
$
1,257

Statement of Operations Year Ended December 31, 2015
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net sales
$
—

 
$
—

 
$
—

 
$
10,864

 
$
—

 
$
10,864

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
Cost of sales
—

 
—

 
(6
)
 
8,697

 
—

 
8,691

Selling, general and administrative
32

 
—

 
—

 
771

 
—

 
803

Amortization
—

 
—

 
—

 
70

 
—

 
70

Restructuring
—

 
—

 
—

 
65

 
—

 
65

Total operating expenses
32

 
—

 
(6
)
 
9,603

 
—

 
9,629

Operating (loss) income
(32
)
 
—

 
6

 
1,261

 
—

 
1,235

Interest (expense) income
(105
)
 
(30
)
 
(180
)
 
(87
)
 
278

 
(124
)
Other (expense) income, net
(20
)
 
89

 
18

 
77

 
(278
)
 
(114
)
(Loss) income from continuing operations before income taxes and equity income
(157
)
 
59

 
(156
)
 
1,251

 
—

 
997

Income tax benefit (expense)
—

 
—

 
57

 
(218
)
 
—

 
(161
)
(Loss) income from continuing operations before equity income
(157
)
 
59

 
(99
)
 
1,033

 
—

 
836

Equity in net income of affiliates
—

 
—

 
—

 
16

 
—

 
16

Equity in net income (loss) of subsidiaries
1,607

 
1,548

 
508

 
—

 
(3,663
)
 
—

Income (loss) from continuing operations
1,450

 
1,607

 
409

 
1,049

 
(3,663
)
 
852

Income from discontinued operations, net of tax
—

 
—

 
—

 
683

 
—

 
683

Net income (loss)
1,450

 
1,607

 
409

 
1,732

 
(3,663
)
 
1,535

Net income attributable to noncontrolling interest
—

 
—

 
—

 
85

 
—

 
85

Net income (loss) attributable to Aptiv
$
1,450

 
$
1,607

 
$
409

 
$
1,647

 
$
(3,663
)
 
$
1,450

Schedule of Comprehensive Income (Loss)
Statement of Comprehensive Income Year Ended December 31, 2017
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net income (loss)
$
1,355

 
$
1,685

 
$
(46
)
 
$
1,802

 
$
(3,368
)
 
$
1,428

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
(177
)
 
—

 
—

 
492

 
—

 
315

Net change in unrecognized gain (loss) on derivative instruments, net of tax
—

 
—

 
—

 
15

 
—

 
15

Employee benefit plans adjustment, net of tax
—

 
—

 
—

 
11

 
—

 
11

Other comprehensive income (loss)
(177
)
 
—

 
—

 
518

 
—

 
341

Equity in other comprehensive (loss) income of subsidiaries
508

 
(218
)
 
31

 
—

 
(321
)
 
—

Comprehensive income (loss)
1,686

 
1,467

 
(15
)
 
2,320

 
(3,689
)
 
1,769

Comprehensive income attributable to noncontrolling interests
—

 
—

 
—

 
83

 
—

 
83

Comprehensive income (loss) attributable to Aptiv
$
1,686

 
$
1,467

 
$
(15
)
 
$
2,237

 
$
(3,689
)
 
$
1,686

Statement of Comprehensive Income Year Ended December 31, 2016
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net income (loss)
$
1,257

 
$
1,435

 
$
271

 
$
1,887

 
$
(3,524
)
 
$
1,326

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
65

 
—

 
—

 
(212
)
 
—

 
(147
)
Net change in unrecognized gain (loss) on derivative instruments, net of tax
—

 
—

 
—

 
95

 
—

 
95

Employee benefit plans adjustment, net of tax
—

 
—

 
—

 
(139
)
 
—

 
(139
)
Other comprehensive income (loss)
65

 
—

 
—

 
(256
)
 
—

 
(191
)
Equity in other comprehensive (loss) income of subsidiaries
(247
)
 
(371
)
 
2

 
—

 
616

 
—

Comprehensive income (loss)
1,075

 
1,064

 
273

 
1,631

 
(2,908
)
 
1,135

Comprehensive income attributable to noncontrolling interests
—

 
—

 
—

 
60

 
—

 
60

Comprehensive income (loss) attributable to Aptiv
$
1,075

 
$
1,064

 
$
273

 
$
1,571

 
$
(2,908
)
 
$
1,075

Statement of Comprehensive Income Year Ended December 31, 2015
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net income (loss)
$
1,450

 
$
1,607

 
$
409

 
$
1,732

 
$
(3,663
)
 
$
1,535

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
 
 
 
Currency translation adjustments
(5
)
 
—

 
—

 
(339
)
 
—

 
(344
)
Net change in unrecognized gain (loss) on derivative instruments, net of tax
—

 
—

 
—

 
(28
)
 
—

 
(28
)
Employee benefit plans adjustment, net of tax
—

 
—

 
—

 
64

 
—

 
64

Other comprehensive loss
(5
)
 
—

 
—

 
(303
)
 
—

 
(308
)
Equity in other comprehensive (loss) income of subsidiaries
(287
)
 
(449
)
 
(9
)
 
—

 
745

 
—

Comprehensive income (loss)
1,158

 
1,158

 
400

 
1,429

 
(2,918
)
 
1,227

Comprehensive income attributable to noncontrolling interests
—

 
—

 
—

 
69

 
—

 
69

Comprehensive income (loss) attributable to Aptiv
$
1,158

 
$
1,158

 
$
400

 
$
1,360

 
$
(2,918
)
 
$
1,158

Schedule of Condensed Balance Sheet
Balance Sheet as of December 31, 2017
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
1

 
$
—

 
$
—

 
$
1,595

 
$
—

 
$
1,596

Restricted cash
—

 
—

 
—

 
1

 
—

 
1

Accounts receivable, net
—

 
—

 
—

 
2,440

 
—

 
2,440

Intercompany receivables, current
50

 
16

 
82

 
9,867

 
(10,015
)
 
—

Inventories
—

 
—

 
—

 
1,083

 
—

 
1,083

Other current assets
—

 
—

 
—

 
521

 
—

 
521

Total current assets
51

 
16

 
82

 
15,507

 
(10,015
)
 
5,641

Long-term assets:
 
 
 
 
 
 
 
 
 
 
 
Intercompany receivables, long-term
—

 
—

 
768

 
1,366

 
(2,134
)
 
—

Property, net
—

 
—

 
—

 
2,804

 
—

 
2,804

Investments in affiliates
—

 
—

 
—

 
91

 
—

 
91

Investments in subsidiaries
11,987

 
12,599

 
3,416

 
—

 
(28,002
)
 
—

Intangible assets, net
—

 
—

 
—

 
3,163

 
—

 
3,163

Other long-term assets
60

 
—

 
8

 
402

 
—

 
470

Total long-term assets
12,047

 
12,599

 
4,192

 
7,826

 
(30,136
)
 
6,528

Total assets
$
12,098

 
$
12,615

 
$
4,274

 
$
23,333

 
$
(40,151
)
 
$
12,169

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Short-term debt
$
—

 
$
—

 
$
13

 
$
4

 
$
—

 
$
17

Accounts payable
2

 
—

 
—

 
2,225

 
—

 
2,227

Intercompany payables, current
5,689

 
1,736

 
1,032

 
1,558

 
(10,015
)
 
—

Accrued liabilities
91

 
—

 
10

 
1,195

 
—

 
1,296

Total current liabilities
5,782

 
1,736

 
1,055

 
4,982

 
(10,015
)
 
3,540

Long-term liabilities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
3,017

 
—

 
1,078

 
37

 
—

 
4,132

Intercompany payables, long-term
—

 
—

 
1,297

 
837

 
(2,134
)
 
—

Pension benefit obligations
—

 
—

 
—

 
454

 
—

 
454

Other long-term liabilities
—

 
—

 
—

 
526

 
—

 
526

Total long-term liabilities
3,017

 
—

 
2,375

 
1,854

 
(2,134
)
 
5,112

Total liabilities
8,799

 
1,736

 
3,430

 
6,836

 
(12,149
)
 
8,652

Total Aptiv shareholders’ equity
3,299

 
10,879

 
844

 
16,279

 
(28,002
)
 
3,299

Noncontrolling interest
—

 
—

 
—

 
218

 
—

 
218

Total shareholders’ equity
3,299

 
10,879

 
844

 
16,497

 
(28,002
)
 
3,517

Total liabilities and shareholders’ equity
$
12,098

 
$
12,615

 
$
4,274

 
$
23,333

 
$
(40,151
)
 
$
12,169


Balance Sheet as of December 31, 2016
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
2

 
$
—

 
$
—

 
$
735

 
$
—

 
$
737

Restricted cash
—

 
—

 
—

 
1

 
—

 
1

Accounts receivable, net
—

 
—

 
—

 
2,130

 
—

 
2,130

Intercompany receivables, current
47

 
1,843

 
436

 
5,285

 
(7,611
)
 
—

Inventories
—

 
—

 
—

 
859

 
—

 
859

Other current assets
—

 
—

 
—

 
302

 
—

 
302

Current assets of discontinued operations
—

 
—

 
—

 
1,390

 
—

 
1,390

Total current assets
49

 
1,843

 
436

 
10,702

 
(7,611
)
 
5,419

Long-term assets:
 
 
 
 
 
 
 
 
 
 
 
Intercompany receivables, long-term
—

 
1,070

 
768

 
1,767

 
(3,605
)
 
—

Property, net
—

 
—

 
—

 
2,325

 
—

 
2,325

Investments in affiliates
—

 
—

 
—

 
67

 
—

 
67

Investments in subsidiaries
10,833

 
8,722

 
3,090

 
—

 
(22,645
)
 
—

Intangible assets, net
—

 
—

 
—

 
2,650

 
—

 
2,650

Other long-term assets
60

 
—

 
10

 
210

 
—

 
280

Long-term assets of discontinued operations
—

 
—

 
—

 
1,551

 
—

 
1,551

Total long-term assets
10,893

 
9,792

 
3,868

 
8,570

 
(26,250
)
 
6,873

Total assets
$
10,942

 
$
11,635

 
$
4,304

 
$
19,272

 
$
(33,861
)
 
$
12,292

LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
Short-term debt
$
—

 
$
—

 
$
3

 
$
7

 
$
—

 
$
10

Accounts payable
3

 
—

 
—

 
1,817

 
—

 
1,820

Intercompany payables, current
5,504

 
68

 
974

 
1,065

 
(7,611
)
 
—

Accrued liabilities
31

 
300

 
30

 
881

 
—

 
1,242

Current liabilities of discontinued operations
—

 
—

 
—

 
1,076

 
—

 
1,076

Total current liabilities
5,538

 
368

 
1,007

 
4,846

 
(7,611
)
 
4,148

Long-term liabilities:
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
2,837

 
—

 
1,090

 
26

 
—

 
3,953

Intercompany payables, long-term
166

 
1,317

 
1,296

 
826

 
(3,605
)
 
—

Pension benefit obligations
—

 
—

 
—

 
439

 
—

 
439

Other long-term liabilities
—

 
—

 
10

 
361

 
—

 
371

Long-term liabilities of discontinued operations
—

 
—

 
—

 
618

 
—

 
618

Total long-term liabilities
3,003

 
1,317

 
2,396

 
2,270

 
(3,605
)
 
5,381

Total liabilities
8,541

 
1,685

 
3,403

 
7,116

 
(11,216
)
 
9,529

Total Aptiv shareholders’ equity
2,401

 
9,950

 
901

 
11,794

 
(22,645
)
 
2,401

Noncontrolling interest
—

 
—

 
—

 
362

 
—

 
362

Total shareholders’ equity
2,401

 
9,950

 
901

 
12,156

 
(22,645
)
 
2,763

Total liabilities and shareholders’ equity
$
10,942

 
$
11,635

 
$
4,304

 
$
19,272

 
$
(33,861
)
 
$
12,292

Schedule of Condensed Cash Flow Statement
Statement of Cash Flows for the Year Ended December 31, 2017
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net cash (used in) provided by operating activities from continuing operations
$
(93
)
 
$
(184
)
 
$
—

 
$
1,383

 
$
—

 
$
1,106

Net cash provided by operating activities from discontinued operations
—

 
—

 
—

 
362

 
—

 
362

Net cash (used in) provided by operating activities
(93
)
 
(184
)
 
—

 
1,745

 
—

 
1,468

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
—

 
—

 
—

 
(698
)
 
—

 
(698
)
Proceeds from sale of property / investments
—

 
—

 
—

 
7

 
—

 
7

Cost of business acquisitions, net of cash acquired
—

 
—

 
—

 
(324
)
 
—

 
(324
)
Cost of technology investments
—

 
—

 
—

 
(50
)
 
—

 
(50
)
Settlement of derivatives
—

 
—

 
—

 
(28
)
 
—

 
(28
)
Loans to affiliates
—

 
(126
)
 
—

 
(986
)
 
1,112

 
—

Repayments of loans from affiliates
—

 
—

 
—

 
1,345

 
(1,345
)
 
—

Net cash used in investing activities from continuing operations
—

 
(126
)
 
—

 
(734
)
 
(233
)
 
(1,093
)
Net cash used in investing activities from discontinued operations
—

 
—

 
—

 
(159
)
 
—

 
(159
)
Net cash used in investing activities
—

 
(126
)
 
—

 
(893
)
 
(233
)
 
(1,252
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Net repayments under other short-term debt agreements
—

 
—

 
—

 
(17
)
 
—

 
(17
)
Contingent consideration and deferred acquisition purchase price payments
—

 
—

 
—

 
(24
)
 
—

 
(24
)
Dividend payments of consolidated affiliates to minority shareholders
—

 
—

 
—

 
(38
)
 
—

 
(38
)
Proceeds from issuance of senior notes, net of issuance costs
—

 
—

 
—

 
796

 
—

 
796

Proceeds from borrowings from affiliates
802

 
310

 
—

 
—

 
(1,112
)
 
—

Payments on borrowings from affiliates
(1,345
)
 
—

 
—

 
—

 
1,345

 
—

Repurchase of ordinary shares
(383
)
 
—

 
—

 
—

 
—

 
(383
)
Distribution of cash dividends
(310
)
 
—

 
—

 
—

 
—

 
(310
)
Dividend received from spin-off of Delphi Technologies
1,148

 
—

 
—

 
—

 
—

 
1,148

Cash transferred from Delphi Technologies related to spin-off
180

 
—

 
—

 
—

 
—

 
180

Cash transferred to Delphi Technologies related to spin-off
—

 
—

 
—

 
(863
)
 
—

 
(863
)
Taxes withheld and paid on employees' restricted share awards
—

 
—

 
—

 
(33
)
 
—

 
(33
)
Net cash provided by (used in) financing activities
92

 
310

 
—

 
(179
)
 
233

 
456

Effect of exchange rate fluctuations on cash and cash equivalents
—

 
—

 
—

 
86

 
—

 
86

(Decrease) increase in cash and cash equivalents
(1
)
 
—

 
—

 
759

 
—

 
758

Cash and cash equivalents at beginning of year
2

 
—

 
—

 
836

 
—

 
838

Cash and cash equivalents at end of year
$
1

 
$
—

 
$
—

 
$
1,595

 
$
—

 
$
1,596

Cash and cash equivalents of discontinued operations
$
—

 
$
—

 
$
—

 
$
—

 
$
—

 
$
—

Cash and cash equivalents of continuing operations
$
1

 
$
—

 
$
—

 
$
1,595

 
$
—

 
$
1,596



Statement of Cash Flows for the Year Ended December 31, 2016
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net cash (used in) provided by operating activities from continuing operations
$
(141
)
 
$
125

 
$
—

 
$
1,510

 
$
—

 
$
1,494

Net cash provided by operating activities from discontinued operations
—

 
—

 
—

 
447

 
—

 
447

Net cash (used in) provided by operating activities
(141
)
 
125

 
—

 
1,957

 
—

 
1,941

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
—

 
—

 
—

 
(657
)
 
—

 
(657
)
Proceeds from sale of property / investments
—

 
—

 
—

 
19

 
—

 
19

Net proceeds from divestiture of discontinued operations
—

 
—

 
—

 
48

 
—

 
48

Proceeds from business divestitures
—

 
—

 
—

 
197

 
—

 
197

Cost of business acquisitions, net of cash acquired
—

 
—

 
(15
)
 
—

 
—

 
(15
)
Cost of technology investments
—

 
—

 
(3
)
 
—

 
—

 
(3
)
Settlement of derivatives
—

 
—

 
—

 
(1
)
 
—

 
(1
)
Loans to affiliates
—

 
(979
)
 
—

 
(1,346
)
 
2,325

 
—

Repayments of loans from affiliates
—

 
—

 
—

 
353

 
(353
)
 
—

Investments in subsidiaries
(854
)
 
—

 
(350
)
 
—

 
1,204

 
—

Net cash (used in) provided by investing activities from continuing operations
(854
)
 
(979
)
 
(368
)
 
(1,387
)
 
3,176

 
(412
)
Net cash used in investing activities from discontinued operations
—

 
—

 
—

 
(166
)
 
—

 
(166
)
Net cash (used in) provided by investing activities
(854
)
 
(979
)
 
(368
)
 
(1,553
)
 
3,176

 
(578
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Net repayments under other short-term debt agreements
—

 
—

 
—

 
(34
)
 
—

 
(34
)
Repayment of senior notes
—

 
—

 
(862
)
 
—

 
—

 
(862
)
Proceeds from issuance of senior notes, net of issuance costs
852

 
—

 
—

 
—

 
—

 
852

Contingent consideration and deferred acquisition purchase price payments
—

 
—

 
—

 
(4
)
 
—

 
(4
)
Dividend payments of consolidated affiliates to minority shareholders
—

 
—

 
—

 
(42
)
 
—

 
(42
)
Proceeds from borrowings from affiliates
1,095

 
—

 
1,230

 
—

 
(2,325
)
 
—

Payments on borrowings from affiliates
(353
)
 
—

 
—

 
—

 
353

 
—

Investment from parent
350

 
854

 
—

 
—

 
(1,204
)
 
—

Repurchase of ordinary shares
(634
)
 
—

 
—

 
—

 
—

 
(634
)
Distribution of cash dividends
(317
)
 
—

 
—

 
—

 
—

 
(317
)
Taxes withheld and paid on employees' restricted share awards
—

 
—

 
—

 
(40
)
 
—

 
(40
)
Net cash provided by (used in) financing activities
993

 
854

 
368

 
(120
)
 
(3,176
)
 
(1,081
)
Effect of exchange rate fluctuations on cash and cash equivalents
—

 
—

 
—

 
(23
)
 
—

 
(23
)
(Decrease) increase in cash and cash equivalents
(2
)
 
—

 
—

 
261

 
—

 
259

Cash and cash equivalents at beginning of year
4

 
—

 
—

 
575

 
—

 
579

Cash and cash equivalents at end of year
$
2

 
$
—

 
$
—

 
$
836

 
$
—

 
$
838

Cash and cash equivalents of discontinued operations
$
—

 
$
—

 
$
—

 
$
101

 
$
—

 
$
101

Cash and cash equivalents of continuing operations
$
2

 
$
—

 
$
—

 
$
735

 
$
—

 
$
737

Statement of Cash Flows for the Year Ended December 31, 2015
 
Parent
 
Subsidiary Guarantors
 
Subsidiary Issuer/Guarantor
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
 
(in millions)
Net cash (used in) provided by operating activities from continuing operations
$
(53
)
 
$
171

 
$
—

 
$
1,122

 
$
(100
)
 
$
1,140

Net cash provided by operating activities from discontinued operations
—

 
—

 
—

 
563

 
—

 
563

Net cash (used in) provided by operating activities
(53
)
 
171

 
—

 
1,685

 
(100
)
 
1,703

Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures
—

 
—

 
—

 
(503
)
 
—

 
(503
)
Proceeds from sale of property / investments
—

 
—

 
—

 
7

 
—

 
7

Net proceeds from divestiture of discontinued operations
—

 
—

 
—

 
713

 
—

 
713

Proceeds from business divestitures, net of payments of $14 in 2015
—

 
—

 
(7
)
 
18

 
—

 
11

Cost of business acquisitions, net of cash acquired
(1,606
)
 
—

 
(104
)
 
56

 
—

 
(1,654
)
Cost of technology investments
—

 
—

 
—

 
(3
)
 
—

 
(3
)
Loans to affiliates
—

 
(925
)
 
(342
)
 
(3,221
)
 
4,488

 
—

Repayments of loans from affiliates
—

 
—

 
135

 
1,333

 
(1,468
)
 
—

Investments in subsidiaries
(753
)
 
—

 
—

 
—

 
753

 
—

Net cash (used in) provided by investing activities from continuing operations
(2,359
)
 
(925
)
 
(318
)
 
(1,600
)
 
3,773

 
(1,429
)
Net cash used in investing activities from discontinued operations
—

 
—

 
—

 
(270
)
 
—

 
(270
)
Net cash (used in) provided by investing activities
(2,359
)
 
(925
)
 
(318
)
 
(1,870
)
 
3,773

 
(1,699
)
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
 
 
Net repayments under other short-term debt agreements
—

 
—

 
—

 
(214
)
 
—

 
(214
)
Repayment of senior notes
—

 
—

 
(546
)
 
—

 
—

 
(546
)
Proceeds from issuance of senior notes, net of issuance costs
2,043

 
—

 
—

 
—

 
—

 
2,043

Dividend payments of consolidated affiliates to minority shareholders
—

 
—

 
—

 
(63
)
 
—

 
(63
)
Proceeds from borrowings from affiliates
3,277

 
—

 
964

 
247

 
(4,488
)
 
—

Payments on borrowings from affiliates
(1,468
)
 
—

 
—

 
—

 
1,468

 
—

Investment from parent
—

 
753

 
—

 
—

 
(753
)
 
—

Dividends paid to affiliates
—

 
—

 
(100
)
 
—

 
100

 
—

Repurchase of ordinary shares
(1,159
)
 
—

 
—

 
—

 
—

 
(1,159
)
Distribution of cash dividends
(286
)
 
—

 
—

 
—

 
—

 
(286
)
Taxes withheld and paid on employees' restricted share awards
—

 
—

 
—

 
(59
)
 
—

 
(59
)
Net cash provided by (used in) financing activities
2,407

 
753

 
318

 
(89
)
 
(3,673
)
 
(284
)
Effect of exchange rate fluctuations on cash and cash equivalents
—

 
—

 
—

 
(45
)
 
—

 
(45
)
Decrease in cash and cash equivalents
(5
)
 
(1
)
 
—

 
(319
)
 
—

 
(325
)
Cash and cash equivalents at beginning of year
9

 
1

 
—

 
894

 
—

 
904

Cash and cash equivalents at end of year
$
4

 
$
—

 
$
—

 
$
575

 
$
—

 
$
579

Cash and cash equivalents of discontinued operations
$
—

 
$
—

 
$
—

 
$
152

 
$
—

 
$
152

Cash and cash equivalents of continuing operations
$
4

 
$
—

 
$
—

 
$
423

 
$
—

 
$
427