XML 74 R56.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2016
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]  
Schedule of Segment Reporting Information, by Segment
Included below are sales and operating data for Delphi’s segments for the years ended December 31, 2016, 2015 and 2014, as well as balance sheet data as of December 31, 2016 and 2015.
 
Electrical/Electronic Architecture
 
Powertrain Systems
 
Electronics and Safety
 
Eliminations and Other (1)
 
Total
 
(in millions)
For the Year Ended December 31, 2016:
 
 
 
 
 
 
 
 
 
Net sales
$
9,316

 
$
4,486

 
$
3,014

 
$
(155
)
 
$
16,661

Depreciation and amortization
$
399

 
$
217

 
$
88

 
$

 
$
704

Adjusted operating income
$
1,344

 
$
511

 
$
368

 
$

 
$
2,223

Operating income (2)
$
1,186

 
$
300

 
$
461

 
$

 
$
1,947

Equity income
$
35

 
$

 
$

 
$

 
$
35

Net income attributable to noncontrolling interest
$
34

 
$
32

 
$

 
$

 
$
66

Capital expenditures
$
458

 
$
171

 
$
131

 
$
68

 
$
828

 
Electrical/Electronic Architecture
 
Powertrain Systems
 
Electronics and Safety
 
Eliminations and Other (1)
 
Total
 
(in millions)
For the Year Ended December 31, 2015:
 
 
 
 
 
 
 
 
 
Net sales
$
8,180

 
$
4,407

 
$
2,744

 
$
(166
)
 
$
15,165

Depreciation and amortization
$
276

 
$
195

 
$
69

 
$

 
$
540

Adjusted operating income
$
1,095

 
$
524

 
$
352

 
$

 
$
1,971

Operating income (3)
$
1,014

 
$
388

 
$
321

 
$

 
$
1,723

Equity income
$
16

 
$

 
$

 
$

 
$
16

Net income attributable to noncontrolling interest
$
39

 
$
34

 
$

 
$

 
$
73

Capital expenditures
$
353

 
$
201

 
$
102

 
$
48

 
$
704

 
Electrical/Electronic Architecture
 
Powertrain Systems
 
Electronics and Safety
 
Eliminations and Other (1)
 
Total
 
(in millions)
For the Year Ended December 31, 2014:
 
 
 
 
 
 
 
 
 
Net sales
$
8,274

 
$
4,540

 
$
2,880

 
$
(195
)
 
$
15,499

Depreciation and amortization
$
266

 
$
200

 
$
74

 
$

 
$
540

Adjusted operating income
$
1,060

 
$
486

 
$
379

 
$

 
$
1,925

Operating income (4)
$
986

 
$
427

 
$
345

 
$

 
$
1,758

Equity income (loss)
$
21

 
$
(1
)
 
$

 
$

 
$
20

Net income attributable to noncontrolling interest
$
35

 
$
36

 
$

 
$

 
$
71

Capital expenditures
$
326

 
$
322

 
$
82

 
$
49

 
$
779

(1)
Eliminations and Other includes the elimination of inter-segment transactions. Capital expenditures amounts are attributable to corporate administrative and support functions, including corporate headquarters and certain technical centers.
(2)
Includes a pre-tax gain of $141 million from the divestiture of the Electronics and Safety Mechatronics business, as well as charges recorded in 2016 related to costs associated with employee termination benefits and other exit costs of $117 million for Electrical/Electronic Architecture, $172 million for Powertrain Systems and $39 million for Electronics and Safety.
(3)
Includes charges recorded in 2015 related to costs associated with employee termination benefits and other exit costs of $37 million for Electrical/Electronic Architecture, $115 million for Powertrain Systems and $25 million for Electronics and Safety.
(4)
Includes charges recorded in 2014 related to costs associated with employee termination benefits and other exit costs of $57 million for Electrical/Electronic Architecture, $55 million for Powertrain Systems and $28 million for Electronics and Safety.
Reconciliation of Assets from Segment to Consolidated
 
Electrical/Electronic Architecture
 
Powertrain Systems
 
Electronics and Safety
 
Eliminations and Other (1)
 
Total
 
(in millions)
Balance as of December 31, 2016:
 
 
 
 
 
 
 
 
 
Investment in affiliates
$
67

 
$
34

 
$

 
$

 
$
101

Goodwill
$
1,424

 
$
6

 
$
78

 
$

 
$
1,508

Total segment assets
$
8,458

 
$
3,589

 
$
2,327

 
$
(2,082
)
 
$
12,292

Balance as of December 31, 2015:
 
 
 
 
 
 
 
 
 
Investment in affiliates
$
60

 
$
34

 
$

 
$

 
$
94

Goodwill
$
1,458

 
$
8

 
$
73

 
$

 
$
1,539

Total segment assets
$
7,924

 
$
3,684

 
$
2,474

 
$
(2,109
)
 
$
11,973

(1)
Eliminations and Other includes the elimination of inter-segment transactions.
Reconciliation of Segment Adjusted OI to Consolidated Net Income
The reconciliation of Adjusted Operating Income to net income attributable to Delphi for the years ended December 31, 2016, 2015 and 2014 are as follows:
 
Electrical/Electronic Architecture
 
Powertrain
Systems
 
Electronics
and Safety
 
Eliminations
and Other
 
Total
 
(in millions)
For the Year Ended December 31, 2016:
 
 
 
 
 
 
 
 
 
Adjusted operating income
$
1,344

 
$
511

 
$
368

 
$

 
$
2,223

Restructuring
(117
)
 
(172
)
 
(39
)
 

 
(328
)
Other acquisition and portfolio project costs
(41
)
 
(10
)
 
(8
)
 

 
(59
)
Asset impairments

 
(29
)
 
(1
)
 

 
(30
)
Gain (loss) on business divestitures, net

 

 
141

 

 
141

Operating income
$
1,186

 
$
300

 
$
461

 
$

 
1,947

Interest expense
 
 
 
 
 
 
 
 
(156
)
Other expense, net
 
 
 
 
 
 
 
 
(366
)
Income from continuing operations before income taxes and equity income
 
 
 
 
 
 
 
 
1,425

Income tax expense
 
 
 
 
 
 
 
 
(242
)
Equity income, net of tax
 
 
 
 
 
 
 
 
35

Income from continuing operations
 
 
 
 
 
 
 
 
1,218

Income from discontinued operations, net of tax
 
 
 
 
 
 
 
 
108

Net income
 
 
 
 
 
 
 
 
1,326

Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
69

Net income attributable to Delphi
 
 
 
 
 
 
 
 
$
1,257


 
Electrical/Electronic Architecture
 
Powertrain Systems
 
Electronics and Safety
 
Eliminations and Other
 
Total
 
(in millions)
For the Year Ended December 31, 2015:
 
 
 
 
 
 
 
 
 
Adjusted operating income
$
1,095

 
$
524

 
$
352

 
$

 
$
1,971

Restructuring
(37
)
 
(115
)
 
(25
)
 

 
(177
)
Other acquisition and portfolio project costs
(26
)
 
(12
)
 
(9
)
 

 
(47
)
Asset impairments
(4
)
 
(9
)
 
(3
)
 

 
(16
)
Gain (loss) on business divestitures, net
(14
)
 

 
6

 

 
(8
)
Operating income
$
1,014

 
$
388

 
$
321

 
$

 
1,723

Interest expense
 
 
 
 
 
 
 
 
(127
)
Other expense, net
 
 
 
 
 
 
 
 
(88
)
Income from continuing operations before income taxes and equity income
 
 
 
 
 
 
 
 
1,508

Income tax expense
 
 
 
 
 
 
 
 
(263
)
Equity income, net of tax
 
 
 
 
 
 
 
 
16

Income from continuing operations
 
 
 
 
 
 
 
 
1,261

Income from discontinued operations, net of tax
 
 
 
 
 
 
 
 
274

Net income
 
 
 
 
 
 
 
 
1,535

Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
85

Net income attributable to Delphi
 
 
 
 
 
 
 
 
$
1,450

 
Electrical/Electronic Architecture
 
Powertrain Systems
 
Electronics and Safety
 
Eliminations and Other
 
Total
 
(in millions)
For the Year Ended December 31, 2014:
 
 
 
 
 
 
 
 
 
Adjusted operating income
$
1,060

 
$
486

 
$
379

 
$

 
$
1,925

Restructuring
(57
)
 
(55
)
 
(28
)
 

 
(140
)
Other acquisition and portfolio project costs
(15
)
 
(3
)
 
(2
)
 

 
(20
)
Asset impairments
(2
)
 
(1
)
 
(4
)
 

 
(7
)
Operating income
$
986

 
$
427

 
$
345

 
$

 
1,758

Interest expense
 
 
 
 
 
 
 
 
(135
)
Other income, net
 
 
 
 
 
 
 
 
(8
)
Income from continuing operations before income taxes and equity income
 
 
 
 
 
 
 
 
1,615

Income tax expense
 
 
 
 
 
 
 
 
(255
)
Equity income, net of tax
 
 
 
 
 
 
 
 
20

Income from continuing operations
 
 
 
 
 
 
 
 
1,380

Income from discontinued operations, net of tax
 
 
 
 
 
 
 
 
60

Net income
 
 
 
 
 
 
 
 
1,440

Net income attributable to noncontrolling interest
 
 
 
 
 
 
 
 
89

Net income attributable to Delphi
 
 
 
 
 
 
 
 
$
1,351

Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas
Information concerning principal geographic areas is set forth below. Net sales data reflects the manufacturing location and is for the years ended December 31. Net property data is as of December 31.
 
Year Ended December 31, 2016
 
Year Ended December 31, 2015
 
Year Ended December 31, 2014
 
Net Sales
 
Net
Property (1)
 
Net Sales
 
Net
Property (1)
 
Net Sales
 
Net
Property (1)
 
(in millions)
United States (2)
$
6,037

 
$
980

 
$
5,536

 
$
898

 
$
5,160

 
$
675

Other North America
143

 
171

 
146

 
147

 
208

 
135

Europe, Middle East & Africa (3)
5,871

 
1,435

 
5,275

 
1,469

 
5,940

 
1,395

Asia Pacific (4)
4,274

 
858

 
3,839

 
809

 
3,552

 
732

South America
336

 
71

 
369

 
54

 
639

 
84

Total
$
16,661

 
$
3,515

 
$
15,165

 
$
3,377

 
$
15,499

 
$
3,021

(1)
Net property data represents property, plant and equipment, net of accumulated depreciation.
(2)
Includes net sales and machinery, equipment and tooling that relate to the Company's maquiladora operations located in Mexico. These assets are utilized to produce products sold to customers located in the United States.
(3)
Includes Delphi’s country of domicile, Jersey, and the country of Delphi’s principal executive offices, the United Kingdom. The Company had no sales in Jersey in any period. The Company had net sales of $827 million, $834 million, and $892 million in the United Kingdom for the years ended December 31, 2016, 2015 and 2014, respectively. The Company had net property in the United Kingdom of $230 million, $276 million, and $231 million as of December 31, 2016, 2015 and 2014, respectively. The largest portion of net sales in the Europe, Middle East & Africa region was $959 million in Germany, $834 million in the United Kingdom and $892 million in the United Kingdom for the years ended December 31, 2016, 2015 and 2014, respectively.
(4)
Net sales and net property in Asia Pacific are primarily attributable to China.