XML 63 R45.htm IDEA: XBRL DOCUMENT v3.6.0.2
Pension Benefits (Tables)
12 Months Ended
Dec. 31, 2016
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Accumulated and Projected Benefit Obligations
The projected benefit obligation (“PBO”), accumulated benefit obligation (“ABO”), and fair value of plan assets for pension plans with accumulated benefit obligations in excess of plan assets and with plan assets in excess of accumulated benefit obligations are as follows:
 
U.S. Plans
 
Non-U.S. Plans
 
2016
 
2015
 
2016
 
2015
 
(in millions)
Plans with ABO in Excess of Plan Assets
PBO
$
40

 
$
50

 
$
2,030

 
$
1,899

ABO
40

 
50

 
1,805

 
1,713

Fair value of plan assets at end of year

 

 
1,100

 
1,087

 
Plans with Plan Assets in Excess of ABO
PBO
$

 
$

 
$
107

 
$
133

ABO

 

 
74

 
92

Fair value of plan assets at end of year

 

 
112

 
122

 
Total
PBO
$
40

 
$
50

 
$
2,137

 
$
2,032

ABO
40

 
50

 
1,879

 
1,805

Fair value of plan assets at end of year

 

 
1,212

 
1,209

Schedule of Assumptions Used
Assumptions used to determine benefit obligations at December 31:
 
Pension Benefits
 
U.S. Plans
 
Non-U.S. Plans
 
2016
 
2015
 
2016
 
2015
Weighted-average discount rate
2.70
%
 
2.70
%
 
2.83
%
 
3.81
%
Weighted-average rate of increase in compensation levels
N/A

 
N/A

 
3.86
%
 
3.67
%
Assumptions used to determine net expense for years ended December 31:
 
Pension Benefits
 
U.S. Plans
 
Non-U.S. Plans
 
2016
 
2015
 
2014
 
2016
 
2015
 
2014
Weighted-average discount rate
2.70
%
 
2.50
%
 
3.00
%
 
3.81
%
 
3.67
%
 
4.58
%
Weighted-average rate of increase in compensation levels
N/A

 
N/A

 
N/A

 
3.67
%
 
3.65
%
 
3.85
%
Weighted-average expected long-term rate of return on plan assets
N/A

 
N/A

 
N/A

 
5.84
%
 
6.34
%
 
6.35
%
Schedule of Change in Assumptions Used
Delphi’s pension expense for 2017 is determined at the 2016 year end measurement date. For purposes of analysis, the following table highlights the sensitivity of the Company’s pension obligations and expense to changes in key assumptions:
Change in Assumption
 
Impact on
Pension Expense
 
Impact on PBO
25 basis point (“bp”) decrease in discount rate
 
+ $8 million
 
+ $101 million
25 bp increase in discount rate
 
- $7 million
 
- $94 million
25 bp decrease in long-term expected return on assets
 
+ $3 million
 
25 bp increase in long-term expected return on assets
 
- $3 million
 
Schedule of Expected Benefit Payments
The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid:
 
Projected Pension Benefit Payments
 
U.S. Plans
 
Non-U.S. Plans
 
(in millions)
2017
$
11

 
$
65

2018
10

 
63

2019
8

 
67

2020
4

 
71

2021
2

 
78

2022 – 2026
5

 
447

Schedule of Allocation of Plan Assets
The fair values of Delphi’s pension plan assets weighted-average asset allocations at December 31, 2016 and 2015, by asset category, are as follows:
 
 
Fair Value Measurements at December 31, 2016
Asset Category
 
Total
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
 
(in millions)
Cash
 
$
61

 
$
61

 
$

 
$

Time deposits
 
10

 

 
10

 

Equity mutual funds
 
423

 

 
423

 

Bond mutual funds
 
469

 

 
469

 

Real estate trust funds
 
29

 

 

 
29

Hedge Funds
 
107

 

 

 
107

Insurance contracts
 
5

 

 

 
5

Debt securities
 
51

 
51

 

 

Equity securities
 
57

 
57

 

 

Total
 
$
1,212

 
$
169

 
$
902

 
$
141

 
 
Fair Value Measurements at December 31, 2015
Asset Category
 
Total
 
Quoted Prices in Active Markets for Identical Assets (Level 1)
 
Significant Observable Inputs (Level 2)
 
Significant Unobservable Inputs (Level 3)
 
 
(in millions)
Cash
 
$
31

 
$
31

 
$

 
$

Time deposits
 
9

 

 
9

 

Equity mutual funds
 
457

 

 
457

 

Bond mutual funds
 
230

 

 
230

 

Real estate trust funds
 
39

 

 

 
39

Hedge Funds
 
102

 

 

 
102

Insurance contracts
 
1

 

 

 
1

Debt securities
 
286

 
282

 
4

 

Equity securities
 
54

 
54

 

 

Total
 
$
1,209

 
$
367

 
$
700

 
$
142

Schedule of Level Three Defined Benefit Plan Assets Roll Forward
 
Fair Value Measurements Using Significant
Unobservable Inputs (Level 3)
 
Real Estate Trust Fund
 
Hedge Funds
 
Insurance Contracts
 
(in millions)
Beginning balance at January 1, 2015
$
41

 
$
102

 
$
1

Actual return on plan assets:
 
 
 
 
 
Relating to assets still held at the reporting date
(3
)
 
5

 

Purchases, sales and settlements
2

 

 

Foreign currency translation and other
(1
)
 
(5
)
 

Ending balance at December 31, 2015
$
39

 
$
102

 
$
1

Actual return on plan assets:
 
 
 
 
 
Relating to assets still held at the reporting date
$
4

 
$
22

 
$

Purchases, sales and settlements
(10
)
 

 
4

Foreign currency translation and other
(4
)
 
(17
)
 

Ending balance at December 31, 2016
$
29

 
$
107

 
$
5

Non-U.S. Plans  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Net Funded Status
The amounts shown below reflect the change in the non-U.S. defined benefit pension obligations during 2016 and 2015.
 
Year Ended December 31,
 
2016
 
2015
 
(in millions)
Benefit obligation at beginning of year
$
2,032

 
$
2,238

Obligation assumed in HellermannTyton acquisition

 
12

Divestitures

 
(40
)
Service cost
46

 
57

Interest cost
63

 
77

Actuarial loss (gain)
363

 
(71
)
Benefits paid
(84
)
 
(80
)
Impact of curtailments
2

 
(10
)
Exchange rate movements and other
(285
)
 
(151
)
Benefit obligation at end of year
2,137

 
2,032

Change in plan assets:
 
 
 
Fair value of plan assets at beginning of year
1,209

 
1,264

Assets acquired in HellermannTyton acquisition

 
13

Actual return on plan assets
204

 
8

Delphi contributions
83

 
80

Benefits paid
(84
)
 
(80
)
Exchange rate movements and other
(200
)
 
(76
)
Fair value of plan assets at end of year
1,212

 
1,209

Underfunded status
(925
)
 
(823
)
Amounts recognized in the consolidated balance sheets consist of:
 
 
 
Non-current assets
8

 
2

Current liabilities
(10
)
 
(11
)
Non-current liabilities
(923
)
 
(814
)
Total
(925
)
 
(823
)
Amounts recognized in accumulated other comprehensive income consist of (pre-tax):
 
 
 
Actuarial loss
505

 
341

Prior service cost
1

 
1

Total
$
506

 
$
342

Schedule of Net Benefit Costs
 
Non-U.S. Plans
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(in millions)
Service cost
$
46

 
$
57

 
$
57

Interest cost
63

 
77

 
94

Expected return on plan assets
(65
)
 
(77
)
 
(77
)
Settlement loss (1)

 
11

 
3

Curtailment loss (gain)
3

 
(3
)
 
2

Amortization of actuarial losses
14

 
18

 
8

Other
2

 

 

Net periodic benefit cost
$
63

 
$
83

 
$
87

U.S. Plans  
Defined Benefit Plan Disclosure [Line Items]  
Schedule of Net Funded Status
The amounts shown below reflect the change in the U.S. defined benefit pension obligations during 2016 and 2015.
 
Year Ended December 31,
 
2016
 
2015
 
(in millions)
Benefit obligation at beginning of year
$
50

 
$
60

Interest cost
1

 
1

Benefits paid
(11
)
 
(11
)
Benefit obligation at end of year
40

 
50

Change in plan assets:
 
 
 
Fair value of plan assets at beginning of year

 

Delphi contributions
11

 
11

Benefits paid
(11
)
 
(11
)
Fair value of plan assets at end of year

 

Underfunded status
(40
)
 
(50
)
Amounts recognized in the consolidated balance sheets consist of:
 
 
 
Current liabilities
(11
)
 
(12
)
Non-current liabilities
(29
)
 
(38
)
Total
(40
)
 
(50
)
Amounts recognized in accumulated other comprehensive income consist of (pre-tax):
 
 
 
Actuarial loss
10

 
11

Total
$
10

 
$
11

Schedule of Net Benefit Costs
Benefit costs presented below were determined based on actuarial methods and included the following:
 
U.S. Plans
 
Year Ended December 31,
 
2016
 
2015
 
2014
 
(in millions)
Interest cost
$
1

 
$
1

 
$
2

Amortization of actuarial losses
1

 
1

 

Net periodic benefit cost
$
2

 
$
2

 
$
2