XML 49 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (7,173,056) $ (2,142,040)
Adjusted to reconcile net loss to net cash used in operating activities:    
Depreciation - property and equipment 134,635 74,885
Loss (gain) on disposal of property and equipment $ 1,707 (618)
Changes in operating assets and liabilities    
Accounts receivables (15,298)
Prepaid expenses and other current assets $ (169,664) (193,673)
Other payables and accrued expenses 2,487,380 (7,569)
Accrued rent payable to a related company 24,489 $ 24,810
Accrued rent payable to a stockholder 46,097
Net cash used in operating activities (4,648,412) $ (2,259,503)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (211,607) (348,741)
Proceeds from disposals of property and equipment 445 3,497
Net cash used in investing activities (211,162) (345,244)
CASH FLOWS FROM FINANCING ACTIVITIES    
Due to related parties 4,544,717 2,663,131
Proceeds from (repayment to) stockholders 160,059 (87,544)
Net cash provided by financing activities 4,704,776 2,575,587
EFFECT OF EXCHANGE RATES ON CASH (1,150) (5,401)
NET DECREASE IN CASH AND CASH EQUIVALENTS (155,948) (34,561)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 198,744 284,001
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 42,796 $ 249,440
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest expenses
Cash paid for income tax