XML 46 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (3,474,219)us-gaap_NetIncomeLoss $ (3,195,259)us-gaap_NetIncomeLoss
Adjusted to reconcile net loss to cash used in operating activities:    
Depreciation - property and equipment 111,003us-gaap_Depreciation 116,387us-gaap_Depreciation
Amortization - website development cost    114,961us-gaap_AmortizationOfIntangibleAssets
Impairment of website development cost    505,624us-gaap_ImpairmentOfIntangibleAssetsFinitelived
(Gain) loss on disposal of property and equipment, net (618)us-gaap_GainLossOnSaleOfPropertyPlantEquipment 146,415us-gaap_GainLossOnSaleOfPropertyPlantEquipment
(Increase) decrease in:    
Accounts receivable (16,228)us-gaap_IncreaseDecreaseInAccountsReceivable   
Prepaid expenses and other current assets (234,235)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 68,555us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Increase (decrease) in:    
Accounts payable    (2,212)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Deferred revenue    (19,852)us-gaap_IncreaseDecreaseInDeferredRevenue
Other payables and accrued expenses 1,068,712us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (74,462)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Income tax payable    (67,863)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Related companies payables 59,811us-gaap_IncreaseDecreaseInDueToRelatedParties 583,470us-gaap_IncreaseDecreaseInDueToRelatedParties
Stockholders payables    181,528us-gaap_IncreaseDecreaseInPayablesToCustomers
Net cash used in operating activities (2,485,774)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,642,708)us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase of property and equipment (501,705)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (141,401)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Payments for website development cost    (168,685)us-gaap_PaymentsToAcquireIntangibleAssets
Proceeds from disposals of property and equipment 3,499us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 5,328us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (498,206)us-gaap_NetCashProvidedByUsedInInvestingActivities (304,758)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES    
Advances from related companies 3,586,498us-gaap_ProceedsFromCollectionOfAdvanceToAffiliate 2,033,248us-gaap_ProceedsFromCollectionOfAdvanceToAffiliate
Repayments to stockholders (181,110)us-gaap_RepaymentsOfRelatedPartyDebt   
Repayments to related companies (498,896)us-gaap_RepaymentsOfDebt (5,529)us-gaap_RepaymentsOfDebt
Net cash provided by financing activities 2,906,492us-gaap_NetCashProvidedByUsedInFinancingActivities 2,027,719us-gaap_NetCashProvidedByUsedInFinancingActivities
EFFECT OF EXCHANGE RATES ON CASH (7,769)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 6,218us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (85,257)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 86,471us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 284,001us-gaap_CashAndCashEquivalentsAtCarryingValue 197,530us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS AT END OF YEAR 198,744us-gaap_CashAndCashEquivalentsAtCarryingValue 284,001us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Cash paid for interest expenses      
Cash paid for income tax    $ 17,638us-gaap_IncomeTaxesPaid