XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Dec. 31, 2013
CURRENT ASSETS    
Cash and cash equivalents $ 198,744us-gaap_CashAndCashEquivalentsAtCarryingValue $ 284,001us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net 16,117us-gaap_AccountsReceivableNetCurrent   
Prepaid expenses and other current assets 262,668us-gaap_PrepaidExpenseAndOtherAssetsCurrent 30,790us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total Current Assets 477,529us-gaap_AssetsCurrent 314,791us-gaap_AssetsCurrent
PROPERTY AND EQUIPMENT, NET 703,951us-gaap_PropertyPlantAndEquipmentNet 326,740us-gaap_PropertyPlantAndEquipmentNet
TOTAL ASSETS 1,181,480us-gaap_Assets 641,531us-gaap_Assets
CURRENT LIABILITIES    
Deferred revenue 53,161us-gaap_DeferredRevenueCurrent 54,486us-gaap_DeferredRevenueCurrent
Other payables and accrued expenses 1,622,263us-gaap_AccountsPayableAndOtherAccruedLiabilitiesCurrent 574,870us-gaap_AccountsPayableAndOtherAccruedLiabilitiesCurrent
Due to stockholders 1,611,708us-gaap_DueToOfficersOrStockholdersCurrent 1,836,232us-gaap_DueToOfficersOrStockholdersCurrent
Due to related companies 5,173,317us-gaap_DueToRelatedPartiesCurrent 2,098,552us-gaap_DueToRelatedPartiesCurrent
Total Current Liabilities 8,460,449us-gaap_LiabilitiesCurrent 4,564,140us-gaap_LiabilitiesCurrent
COMMITMENTS AND CONTINGENCIES      
STOCKHOLDERS' DEFICIT    
Preferred stock ($0.001 par value, 60,000,000 shares authorized, no shares issued as of December 31, 2014 and 2013)      
Common stock ($0.001 par value, 300,000,000 shares authorized and 81,244,000 shares issued and outstanding as of December 31, 2014 and 2013 respectively) 81,244us-gaap_CommonStockValue 81,244us-gaap_CommonStockValue
Additional paid-in capital 959,330us-gaap_AdditionalPaidInCapital 959,330us-gaap_AdditionalPaidInCapital
Unappropriated accumulated deficit (8,500,442)us-gaap_RetainedEarningsUnappropriated (5,026,223)us-gaap_RetainedEarningsUnappropriated
Appropriated retained earnings 72,493us-gaap_RetainedEarningsAppropriated 72,493us-gaap_RetainedEarningsAppropriated
Accumulated other comprehensive income (loss) 108,406us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (9,453)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total Stockholders' Deficit (7,278,969)us-gaap_StockholdersEquity (3,922,609)us-gaap_StockholdersEquity
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 1,181,480us-gaap_LiabilitiesAndStockholdersEquity $ 641,531us-gaap_LiabilitiesAndStockholdersEquity