XML 119 R84.htm IDEA: XBRL DOCUMENT v3.25.0.1
Intangibles, Net and Goodwill - Schedule of Intangibles, Net (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Aug. 02, 2023
Finite-Lived Intangible Assets [Line Items]      
Total, cost $ 382,297 $ 328,968  
Accumulated Amortization (220,536) (176,983)  
Total 161,761    
Total, net 161,761 151,985  
Trademarks      
Finite-Lived Intangible Assets [Line Items]      
Cost 13,540 13,540  
Accumulated Amortization (12,363) (12,216)  
Total $ 1,177 $ 1,324  
Trademarks | Minimum      
Finite-Lived Intangible Assets [Line Items]      
Useful Lives (in years) 15 years 15 years  
Trademarks | Maximum      
Finite-Lived Intangible Assets [Line Items]      
Useful Lives (in years) 25 years 25 years  
Customer relationships      
Finite-Lived Intangible Assets [Line Items]      
Cost $ 157,742 $ 157,995  
Accumulated Amortization (136,647) (117,574)  
Total $ 21,095 $ 40,421  
Customer relationships | Minimum      
Finite-Lived Intangible Assets [Line Items]      
Useful Lives (in years) 15 years 15 years  
Customer relationships | Maximum      
Finite-Lived Intangible Assets [Line Items]      
Useful Lives (in years) 25 years 25 years  
Currently marketed product      
Finite-Lived Intangible Assets [Line Items]      
Cost $ 132,800 $ 132,800  
Accumulated Amortization (53,033) (38,277)  
Total $ 79,767 $ 94,523  
Currently marketed product | Minimum      
Finite-Lived Intangible Assets [Line Items]      
Useful Lives (in years) 9 years 9 years  
Currently marketed product | Maximum      
Finite-Lived Intangible Assets [Line Items]      
Useful Lives (in years) 15 years 15 years  
Licenses      
Finite-Lived Intangible Assets [Line Items]      
Cost $ 22,233 $ 22,233 $ 63,600
Accumulated Amortization (13,203) (7,972) $ (17,500)
Total $ 9,030 $ 14,261  
Licenses | Minimum      
Finite-Lived Intangible Assets [Line Items]      
Useful Lives (in years) 11 years 11 years  
Licenses | Maximum      
Finite-Lived Intangible Assets [Line Items]      
Useful Lives (in years) 16 years 16 years  
Developed technology      
Finite-Lived Intangible Assets [Line Items]      
Useful Lives (in years) 9 years 9 years  
Cost $ 55,982 $ 2,400  
Accumulated Amortization (5,290) (944)  
Total $ 50,692 $ 1,456