XML 82 R67.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value of Financial Instruments - Schedule of Quantitative Information and Assumptions Pertaining To The Fair Value Measurement of The Level 3 Inputs (Details)
$ in Thousands
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent consideration liabilities $ 2,700 $ 111,600
Level 3    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent consideration liabilities 2,700 111,600
Net sales targets – PYLARIFY (CVRs) | Level 3    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent consideration liabilities   $ 99,700
Net sales targets – PYLARIFY (CVRs) | Level 3 | Probability of success and sales targets | Probability adjusted discounted cash flow model    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input   1
1095 commercialization milestone | Level 3    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent consideration liabilities $ 1,800 $ 1,700
1095 commercialization milestone | Level 3 | Probability of success and sales targets | Probability adjusted discounted cash flow model    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.40 0.40
1095 commercialization milestone | Level 3 | Discount rate | Probability adjusted discounted cash flow model    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.041 0.038
Net sales targets – AZEDRA and 1095 | Level 3    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent consideration liabilities $ 900 $ 10,200
Net sales targets – AZEDRA and 1095 | Level 3 | Probability of success and sales targets | Monte Carlo simulation | Minimum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0 0.20
Net sales targets – AZEDRA and 1095 | Level 3 | Probability of success and sales targets | Monte Carlo simulation | Maximum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.40 1
Net sales targets – AZEDRA and 1095 | Level 3 | Discount rate | Monte Carlo simulation    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.15  
Net sales targets – AZEDRA and 1095 | Level 3 | Discount rate | Monte Carlo simulation | Minimum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input   0.16
Net sales targets – AZEDRA and 1095 | Level 3 | Discount rate | Monte Carlo simulation | Maximum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input   0.17