XML 53 R38.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The tables below present information about the Company’s assets and liabilities measured at fair value on a recurring basis:

 December 31, 2023
(in thousands)Total Fair
Value
Level 1Level 2Level 3
Assets:
Money market funds$574,131 $574,131 $— $— 
Total assets$574,131 $574,131 $— $— 
Liabilities:
Contingent consideration liabilities$2,700 $— $— $2,700 
Total liabilities$2,700 $— $— $2,700 
 December 31, 2022
(in thousands)Total Fair
Value
Level 1Level 2Level 3
Assets:
Money market funds$342,646 $342,646 $— $— 
Total assets$342,646 $342,646 $— $— 
Liabilities:
Contingent consideration liabilities$111,600 $— $— $111,600 
Total liabilities$111,600 $— $— $111,600 
Fair Value Measurement Inputs and Valuation Techniques
The following tables summarize quantitative information and assumptions pertaining to the fair value measurement of liabilities using Level 3 inputs as of December 31, 2023.
Fair Value as ofAssumptions
(in thousands)December 31, 2023December 31, 2022Valuation TechniqueUnobservable InputDecember 31, 2023December 31, 2022
Contingent consideration liability:
Net sales targets – PYLARIFY (CVRs)N/A$99,700 Probability adjusted discounted cash flow modelPeriod of expected milestone achievement and sales targetsN/A2022 – 2023
Probability of successN/A100 %
1095 commercialization milestone1,800 1,700 Probability adjusted discounted cash flow model
Period of expected milestone achievement20262026
Probability of success40 %40 %
Discount rate4.1 %3.8 %
Net sales targets – AZEDRA and 1095900 10,200 Monte Carlo simulation
Probability of success and sales targets
0% - 40%
20% - 100%
Discount rate
15%
16% - 17%
Total$2,700 $111,600 
Schedule of Financial Instruments with Significant Level 3 Inputs
For those financial instruments with significant Level 3 inputs, the following table summarizes the activities for the periods indicated:

Financial AssetsFinancial Liabilities
(in thousands)Years Ended December 31,Years Ended December 31,
2023202220232022
Fair value, beginning of period$— $9,300 $111,600 $86,200 
Changes in fair value included in net income (loss)— (9,300)(9,275)25,400 
Cash Payments— — (99,625)— 
Fair value, end of period$— $— $2,700 $111,600