XML 43 R33.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The tables below present information about the Company’s assets and liabilities measured at fair value on a recurring basis:
June 30, 2023
(in thousands)Total Fair
Value
Level 1Level 2Level 3
Assets:
   Money market$302,605 $302,605 $— $— 
Total assets$302,605 $302,605 $— $— 
Liabilities:
   Contingent consideration liabilities$3,000 $— $— $3,000 
Total liabilities$3,000 $— $— $3,000 
December 31, 2022
(in thousands)Total Fair
Value
Level 1Level 2Level 3
Assets:
   Money market$342,646 $342,646 $— $— 
Total assets$342,646 $342,646 $— $— 
Liabilities:
   Contingent consideration liabilities$111,600 $— $— $111,600 
Total liabilities$111,600 $— $— $111,600 
Schedule of Quantitative Information and Assumptions Pertaining to the Fair Value Measurement of the Level 3 Inputs
The following tables summarize quantitative information and assumptions pertaining to the fair value measurement of liabilities using Level 3 inputs at June 30, 2023.



Fair Value atAssumptions
(in thousands)June 30, 2023December 31, 2022Valuation TechniqueUnobservable InputJune 30, 2023December 31, 2022
Contingent consideration liability:
Net sales targets - PYLARIFY (CVRs)$— $99,700 Probability adjusted discounted cash flow model
Period of expected milestone achievement and sales targetsMay 20232022 - 2023
Probability of successN/A100 %
1095 commercialization milestone1,700 1,700 Probability adjusted discounted cash flow model
Period of expected milestone achievement20262026
Probability of success40 %40 %
Discount rate4.1 %3.8 %
Net sales targets - AZEDRA and 10951,300 10,200 Monte Carlo simulation
Probability of success and sales targets
40% - 100%
20% - 100%
Discount rate
16% - 17%
16% - 17%
Total$3,000 $111,600 
Schedule of Financial Instruments with Significant Level 3 Inputs For those financial instruments with significant Level 3 inputs, the following table summarizes the activities for the periods indicated:
Financial AssetsFinancial Liabilities
(in thousands)Six Months Ended
June 30,
Six Months Ended
June 30,
2023202220232022
Fair value, beginning of period$— $9,300 $111,600 $86,200 
Changes in fair value included in net (loss) income— (1,600)(8,975)25,300 
Cash payments— — (99,625)— 
Fair value, end of period$— $7,700 $3,000 $111,500