XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis
The tables below present information about the Company’s assets and liabilities measured at fair value on a recurring basis:
March 31, 2023
(in thousands)Total Fair
Value
Level 1Level 2Level 3
Assets:
   Money market$375,889 $375,889 $— $— 
Total assets$375,889 $375,889 $— $— 
Liabilities:
   Contingent consideration liabilities$110,200 $— $— $110,200 
Total liabilities$110,200 $— $— $110,200 
December 31, 2022
(in thousands)Total Fair
Value
Level 1Level 2Level 3
Assets:
   Money market$342,646 $342,646 $— $— 
Total assets$342,646 $342,646 $— $— 
Liabilities:
   Contingent consideration liabilities$111,600 $— $— $111,600 
Total liabilities$111,600 $— $— $111,600 
Schedule of Quantitative Information and Assumptions Pertaining To The Fair Value Measurement of The Level 3 Inputs
The following tables summarize quantitative information and assumptions pertaining to the fair value measurement of liabilities using Level 3 inputs at March 31, 2023.



Fair Value atAssumptions
(in thousands)March 31, 2023December 31, 2022Valuation TechniqueUnobservable InputMarch 31, 2023December 31, 2022
Contingent consideration liability:
Net sales targets - PYLARIFY (CVRs)$99,700 $99,700 Probability adjusted discounted cash flow model
Period of expected milestone achievement and sales targets2022 - 20232022 - 2023
Probability of success100 %100 %
Discount rateN/AN/A
1095 commercialization milestone1,700 1,700 Probability adjusted discounted cash flow model
Period of expected milestone achievement20262026
Probability of success40 %40 %
Discount rate3.7 %3.8 %
Net sales targets - AZEDRA and 10958,800 10,200 Monte Carlo simulation
Probability of success and sales targets
0% - 100%
20% - 100%
Discount rate
16% - 17%
16% - 17%
Total$110,200 $111,600 
Schedule of Financial Instruments with Significant Level 3 Inputs For those financial instruments with significant Level 3 inputs, the following table summarizes the activities for the periods indicated:
Financial AssetsFinancial Liabilities
(in thousands)Three Months Ended
March 31,
Three Months Ended
March 31,
2023202220232022
Fair value, beginning of period$— $9,300 $111,600 $86,200 
Changes in fair value included in net (loss) income— (400)(1,400)18,000 
Fair value, end of period$— $8,900 $110,200 $104,200