XML 63 R50.htm IDEA: XBRL DOCUMENT v3.22.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of stock-based compensation expense recognized
Stock-based compensation expense recognized in the consolidated statements of operations is summarized below:
Year Ended
December 31,
(in thousands)202220212020
Cost of goods sold$4,422 $2,370 $2,820 
Sales and marketing6,185 2,472 1,821 
General and administrative14,876 9,092 7,333 
Research and development3,779 2,000 2,101 
Total stock-based compensation expense$29,262 $15,934 $14,075 
Schedule of option activity
A summary of option activity for 2022 is presented below:
Total
Stock
Options
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term
(Years)
Aggregate
Intrinsic
Value
Balance at January 1, 2022972,939 $18.73 4.710,145,135 
Options granted317,789 $53.55 
Options exercised(397,822)$20.07 
Options cancelled and forfeited(18,157)$38.20 
Outstanding at December 31, 2022874,749 $30.37 5.819,058,224 
Vested and expected to vest at December 31, 2022874,749 $30.37 5.819,058,224 
Exercisable at December 31, 2022517,424 $17.83 3.617,141,202 
Schedule of valuation model
The table below summarizes the key weighted-average assumptions used in valuing stock options granted:
Year Ended December 31,
202220212020
Expected volatility62.1 %— %71.1 %
Risk-free interest rate2.0 %— %0.3 %
Expected life (in years)6.03.5
Expected dividend yield
Summary of restricted stock awards activity
A summary of restricted stock awards and restricted stock units activity for 2022 is presented below:
SharesWeighted-
Average Grant
Date Fair Value Per Share
Nonvested balance at January 1, 20221,330,374 $19.04 
Granted649,672 $51.51 
Vested(624,069)$19.11 
Forfeited(105,985)$30.81 
Nonvested balance at December 31, 20221,249,992 $34.65 
A summary of TSR Award activity for 2022 is presented below:
SharesWeighted-
Average Grant
Date Fair Value Per Share
Nonvested balance at January 1, 2022590,073 $30.49 
Granted304,212 $95.31 
Vested(220,339)$39.92 
Forfeited(15,071)$31.30 
Nonvested balance at December 31, 2022658,875 $48.58 
Schedule of RSU valuation model The fair value of these awards are based on a Monte Carlo simulation valuation model with the following assumptions:
Year Ended December 31,
202220212020
Expected volatility56.6 %54.0 %53.3 %
Risk-free interest rate1.7 %0.3 %0.7 %
Expected life (in years)2.82.82.8
Expected dividend yield