XML 58 R49.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value of Financial Instruments - Quantitative Information and Assumptions Pertaining To The Fair Value Measurement of The Level 3 Inputs (Details)
$ in Thousands
Jun. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent receivable $ 7,700 $ 9,300
Contingent consideration liabilities 111,500 86,200
Level 3    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent receivable 7,700 9,300
Contingent consideration liabilities 111,500 86,200
Level 3 | Regulatory milestone    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent receivable 2,400 2,500
Level 3 | Royalties    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent receivable 5,300 6,800
Level 3 | Net sales targets - PYLARIFY (CVRs)    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent consideration liabilities 99,700 73,200
Level 3 | 1095 commercialization milestone    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent consideration liabilities 1,700 1,900
Level 3 | Net sales targets - AZEDRA and 1095    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent consideration liabilities $ 10,100 $ 11,100
Level 3 | Probability adjusted discounted cash flow model | Probability of success | Regulatory milestone    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Asset measurement input 0.70 0.70
Level 3 | Probability adjusted discounted cash flow model | Probability of success | Royalties | Minimum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Asset measurement input 0.10 0.10
Level 3 | Probability adjusted discounted cash flow model | Probability of success | Royalties | Maximum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Asset measurement input 0.60 0.60
Level 3 | Probability adjusted discounted cash flow model | Probability of success | Net sales targets - PYLARIFY (CVRs)    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 1  
Level 3 | Probability adjusted discounted cash flow model | Probability of success | 1095 commercialization milestone    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.40 0.40
Level 3 | Probability adjusted discounted cash flow model | Discount rate | Regulatory milestone    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Asset measurement input 0.20 0.17
Level 3 | Probability adjusted discounted cash flow model | Discount rate | Royalties    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Asset measurement input 0.20 0.17
Level 3 | Probability adjusted discounted cash flow model | Discount rate | 1095 commercialization milestone    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.034 0.013
Level 3 | Monte Carlo simulation | Probability of success | Net sales targets - AZEDRA and 1095 | Minimum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.40 0.40
Level 3 | Monte Carlo simulation | Probability of success | Net sales targets - AZEDRA and 1095 | Maximum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 1 1
Level 3 | Monte Carlo simulation | Discount rate | Net sales targets - PYLARIFY (CVRs)    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input   0.17
Level 3 | Monte Carlo simulation | Discount rate | Net sales targets - AZEDRA and 1095 | Minimum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.19 0.16
Level 3 | Monte Carlo simulation | Discount rate | Net sales targets - AZEDRA and 1095 | Maximum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.20 0.17