XML 81 R68.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value of Financial Instruments - Quantitative Information and Assumptions Pertaining To The Fair Value Measurement of The Level 3 Inputs (Details)
$ in Thousands
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent receivable $ 9,300 $ 11,300
Contingent consideration liabilities 86,200 15,800
Level 3    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent receivable 9,300 11,300
Contingent consideration liabilities 86,200 15,800
Regulatory milestone | Level 3    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent receivable $ 2,500 $ 3,200
Regulatory milestone | Level 3 | Probability of success | Probability adjusted discounted cash flow model    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Asset measurement input 0.70 0.90
Regulatory milestone | Level 3 | Discount rate | Probability adjusted discounted cash flow model    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Asset measurement input 0.17 0.24
Royalties | Level 3    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent receivable $ 6,800 $ 8,100
Royalties | Level 3 | Probability of success | Probability adjusted discounted cash flow model | Minimum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Asset measurement input 0.10 0.13
Royalties | Level 3 | Probability of success | Probability adjusted discounted cash flow model | Maximum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Asset measurement input 0.60 0.77
Royalties | Level 3 | Discount rate | Probability adjusted discounted cash flow model    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Asset measurement input 0.17 0.24
Net sales targets - PYLARIFY (CVRs) | Level 3    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent consideration liabilities $ 73,200 $ 4,200
Net sales targets - PYLARIFY (CVRs) | Level 3 | Discount rate | Monte Carlo simulation    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.17 0.24
1095 commercialization milestone | Level 3    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent consideration liabilities $ 1,900 $ 2,200
1095 commercialization milestone | Level 3 | Probability of success | Probability adjusted discounted cash flow model    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.40 0.45
1095 commercialization milestone | Level 3 | Discount rate | Probability adjusted discounted cash flow model    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.013 0.005
Net sales targets - AZEDRA and 1095 | Level 3    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent consideration liabilities $ 11,100 $ 9,400
Net sales targets - AZEDRA and 1095 | Level 3 | Probability of success | Monte Carlo simulation | Minimum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.40 0.40
Net sales targets - AZEDRA and 1095 | Level 3 | Probability of success | Monte Carlo simulation | Maximum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 1 1
Net sales targets - AZEDRA and 1095 | Level 3 | Discount rate | Monte Carlo simulation | Minimum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.16 0.23
Net sales targets - AZEDRA and 1095 | Level 3 | Discount rate | Monte Carlo simulation | Maximum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.17 0.24