XML 59 R49.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value of Financial Instruments - Quantitative Information and Assumptions Pertaining To The Fair Value Measurement of The Level 3 Inputs (Details)
$ in Thousands
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Fair Value, Option, Quantitative Disclosures [Line Items]    
Business Combination, Contingent Consideration, Asset $ 12,200 $ 11,300
Contingent consideration liabilities 17,000 15,800
Level 3    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Business Combination, Contingent Consideration, Asset 12,200 11,300
Contingent consideration liabilities 17,000 15,800
Level 3 | Regulatory milestone    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Business Combination, Contingent Consideration, Asset 3,200 3,200
Level 3 | Royalties    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Business Combination, Contingent Consideration, Asset 9,000 8,100
Level 3 | CVRs    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent consideration liabilities 4,600 4,200
Level 3 | 1095 commercialization milestone    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent consideration liabilities 2,100 2,200
Level 3 | Net sales targets - AZEDRA and 1095    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Contingent consideration liabilities $ 10,300 $ 9,400
Level 3 | Monte-Carlo simulation | Probability of success | Net sales targets - AZEDRA and 1095 | Minimum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.40 0.40
Level 3 | Monte-Carlo simulation | Probability of success | Net sales targets - AZEDRA and 1095 | Maximum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 1 1
Level 3 | Monte-Carlo simulation | Discount rate | CVRs    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.23 0.24
Level 3 | Monte-Carlo simulation | Discount rate | Net sales targets - AZEDRA and 1095 | Minimum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.22 0.23
Level 3 | Monte-Carlo simulation | Discount rate | Net sales targets - AZEDRA and 1095 | Maximum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.23 0.24
Level 3 | Probability adjusted discounted cash flow model | Probability of success | Regulatory milestone    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Asset measurement input 0.90 0.90
Level 3 | Probability adjusted discounted cash flow model | Probability of success | Royalties | Minimum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Asset measurement input 0.13 0.13
Level 3 | Probability adjusted discounted cash flow model | Probability of success | Royalties | Maximum    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Asset measurement input 0.77 0.77
Level 3 | Probability adjusted discounted cash flow model | Probability of success | 1095 commercialization milestone    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.45 0.45
Level 3 | Probability adjusted discounted cash flow model | Discount rate | Regulatory milestone    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Asset measurement input 0.23 0.24
Level 3 | Probability adjusted discounted cash flow model | Discount rate | Royalties    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Asset measurement input 0.23 0.24
Level 3 | Probability adjusted discounted cash flow model | Discount rate | 1095 commercialization milestone    
Fair Value, Option, Quantitative Disclosures [Line Items]    
Liability measurement input 0.010 0.005